长盈精密(300115)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2009-12-31	2009-09-30	2008-12-31	2007-12-31

360,743	1,104,651	736,640	452,196	224,864	979,791	674,578	400,620	175,478	865,521	618,488	395,884	174,550	862,557	601,850	362,363	164,481	843,160	595,493	369,719	188,252	611,945	416,616	269,934	121,266	388,880	274,331	179,225	83,438	232,037	148,349	91,870	40,700	172,572	120,613	76,223	33,892	122,189	80,607	47,579	23,509	78,317	57,414	36,106	15,987	47,642	35,665	21,907	27,603	18,378	24,361	18,151
308,620	912,108	548,561	320,751	156,989	701,359	488,823	297,788	136,804	680,415	476,508	301,303	130,920	690,582	477,123	282,605	126,279	639,997	446,464	271,712	137,840	440,847	295,400	191,113	87,460	279,125	196,091	126,279	59,697	157,087	97,113	60,547	26,735	116,985	82,556	51,637	22,954	82,789	53,715	31,434	15,683	49,081	35,966	22,930	10,132	29,863	22,943	13,740	17,194	11,254	15,209	11,976
-19,189	-72,189	17,080	24,055	15,088	67,720	47,668	26,695	9,457	-10,264	25,054	15,932	5,096	-1,210	15,451	6,586	2,617	65,651	60,674	41,589	22,937	73,638	53,589	36,223	15,603	49,564	39,181	26,487	10,930	32,719	22,861	14,260	6,709	25,502	17,012	10,620	5,170	21,236	15,499	9,383	4,911	17,784	13,734	7,827	3,533	10,330	7,664	5,206	6,127	4,026	5,153	4,040
-19,267	-72,194	16,973	24,000	15,016	67,458	47,400	26,480	9,337	18,740	25,028	15,907	5,077	4,107	15,866	7,274	2,658	65,736	60,443	41,458	24,562	79,485	56,102	37,356	15,809	51,354	39,824	27,065	11,355	34,628	24,172	15,161	7,151	26,327	17,764	10,930	5,213	22,186	16,458	9,578	4,910	18,318	13,933	7,925	3,516	10,459	7,676	5,221	6,327	4,116	5,318	4,070
-344	-5,660	4,952	3,126	2,022	7,123	5,073	3,386	669	6,885	3,768	2,925	870	3,223	1,455	1,413	1,081	6,793	6,024	5,278	3,740	9,499	6,540	4,129	1,943	5,934	7,494	5,294	2,150	5,599	4,036	2,447	1,054	3,602	2,234	1,443	679	3,060	2,258	1,214	651	2,422	1,839	1,032	476	1,383	967	699	904	557	750	284
-18,923	-66,534	12,021	20,873	12,993	60,335	42,327	23,095	8,668	11,856	21,260	12,983	4,207	884	14,411	5,861	1,577	58,942	54,420	36,180	20,822	69,986	49,562	33,227	13,866	45,420	32,330	21,772	9,204	29,029	20,136	12,714	6,097	22,726	15,530	9,486	4,534	19,126	14,201	8,364	4,260	15,896	12,094	6,893	3,041	9,076	6,709	4,522	5,423	3,559	4,569	3,786
-0.16	-0.50	0.13	0.20	0.14	0.65	0.45	0.25	0.09	0.09	0.21	0.13	0.05	0.04	0.19	0.10	0.03	0.63	0.60	0.39	0.22	0.76	0.54	0.37	0.25	0.82	0.59	0.41	0.18	0.56	0.38	0.24	0.23	0.86	0.59	0.36	0.17	0.73	0.54	0.32	0.25	0.92	0.70	0.40	0.35	1.27	1.00	0.70	0.90	0.59	0.76	0.63

192,579	126,164	168,588	139,448	194,307	195,114	83,303	83,321	130,328	69,451	95,732	129,303	125,101	133,105	129,838	112,627	159,017	136,091	136,097	97,622	91,635	69,950	104,594	99,246	68,711	52,539	69,538	56,891	130,339	28,704	20,054	26,045	25,025	23,540	20,654	27,529	32,010	30,377	36,744	38,339	47,537	60,402	71,347	74,208	75,007	82,386	89,618	9,366	12,067	5,628	5,455
268,059	272,325	187,580	184,249	191,688	226,042	206,926	151,228	95,041	165,409	161,806	140,441	146,878	149,296	154,891	137,815	125,043	161,986	130,281	131,334	117,173	128,266	120,887	113,348	91,562	94,339	82,689	103,822	82,168	77,629	54,674	47,160	36,855	37,994	35,606	33,704	24,135	29,758	26,456	18,677	16,855	14,835	17,468	14,887	13,842	10,541	12,274	10,883	6,884	5,228	6,135
406,995	425,522	459,579	406,526	345,305	303,375	314,099	249,631	235,468	230,566	241,972	222,418	231,507	212,935	268,070	234,423	222,137	207,626	238,328	195,991	170,282	210,794	151,775	121,389	86,336	84,795	78,745	84,899	85,941	86,682	68,895	49,956	43,795	38,626	28,560	29,531	30,146	31,658	29,497	22,976	22,534	23,154	19,191	17,801	16,819	16,126	12,093	10,269	8,194	3,733	3,886
927,427	918,650	943,208	878,024	863,088	856,535	694,406	568,381	543,307	534,685	548,866	536,292	548,490	539,109	590,125	524,685	543,213	541,111	536,209	450,055	405,671	441,624	394,386	358,321	279,110	280,174	271,574	276,958	321,664	221,133	168,570	145,739	126,873	121,503	106,882	106,365	105,081	108,739	118,088	106,098	114,633	123,519	122,813	119,661	117,669	119,904	123,665	35,557	30,684	19,534	19,084
--	436,201	--	366,955	--	342,769	--	333,510	--	335,236	--	348,338	--	347,994	345,429	323,932	328,118	335,862	268,557	251,987	252,020	239,987	206,985	195,520	182,239	174,228	161,252	156,213	150,466	138,828	117,065	96,753	89,206	90,333	72,062	67,814	52,054	51,152	34,449	22,753	19,580	17,916	15,441	13,875	10,649	9,729	8,688	8,351	7,167	3,334	2,593
1,710,285	1,697,885	1,693,504	1,604,928	1,516,499	1,361,986	1,157,147	1,008,098	967,891	964,668	986,854	979,766	984,772	981,148	1,053,405	989,393	1,006,960	1,008,349	974,764	851,618	782,237	818,256	699,236	639,856	529,062	508,395	479,337	482,350	497,257	390,845	315,681	265,788	240,991	234,161	214,448	204,291	198,354	201,262	183,742	156,055	153,950	151,568	146,299	139,184	133,364	134,262	133,791	45,262	38,940	24,723	21,957
962,932	952,347	822,751	692,044	595,923	570,562	581,225	494,178	469,658	479,259	486,612	488,501	492,545	485,744	539,938	478,752	491,880	496,419	466,365	377,161	341,693	389,984	301,267	257,936	162,493	156,438	106,459	123,915	146,986	148,539	119,725	77,785	57,554	57,333	48,192	44,084	40,671	48,077	35,772	17,355	17,635	19,512	18,045	15,932	8,804	12,742	14,639	13,651	11,851	6,606	8,911
186,377	159,809	171,670	205,444	215,530	93,920	78,023	39,910	42,300	37,979	39,918	39,469	40,266	39,709	41,714	47,560	47,929	46,505	48,898	41,505	9,413	9,208	12,774	15,830	15,897	15,965	46,169	46,280	45,883	38,217	1,205	1,155	1,400	945	560	558	385	413	161	0	0	0	0	200	200	200	200	0	0	500	0
1,149,310	1,112,157	994,421	897,488	811,453	664,482	659,248	534,089	511,958	517,238	526,529	527,970	532,811	525,453	581,652	526,312	539,809	542,923	515,263	418,666	351,105	399,192	314,041	273,765	178,391	172,403	152,627	170,195	192,869	186,755	120,930	78,940	58,954	58,278	48,752	44,642	41,056	48,489	35,933	17,355	17,635	19,512	18,045	16,132	9,004	12,942	14,839	13,651	11,851	7,106	8,911
560,976	585,728	699,083	707,439	705,046	697,504	497,899	474,009	455,933	447,430	460,325	451,796	451,961	455,695	471,754	463,081	467,151	465,426	459,501	432,952	431,132	419,064	385,195	366,091	350,672	335,991	326,710	312,154	304,388	204,090	194,751	186,848	182,037	175,883	165,696	159,650	157,298	152,773	147,809	138,700	136,315	132,055	128,254	123,053	124,361	121,320	118,952	31,611	27,090	17,616	13,046

109,249	190,931	190,931	190,931	190,931	64,949	64,949	64,949	64,949	124,301	124,301	124,301	124,301	128,731	128,731	128,731	128,731	68,639	68,639	68,639	68,639	50,674	50,674	50,674	50,674	26,512	26,512	26,512	26,512	22,849	22,849	22,849	22,897	30,000	30,000	30,000	30,000	59,254	59,254	59,254	59,254	82,386	82,386	82,386	82,386	12,067	12,067	12,067	5,628	5,628	5,455	1,304
-31,767	-43,140	9,681	27,807	8,493	86,229	8,620	38,824	37,085	82,320	37,946	49,041	-2,022	77,195	91,005	51,539	29,562	27,764	20,605	14,769	22,209	108,920	87,460	91,199	35,264	87,956	58,659	13,434	4,698	3,028	11,651	10,481	4,251	30,337	18,702	15,723	5,709	14,794	11,463	5,388	1,303	4,878	3,712	1,981	-2,580	-2,830	-1,304	-60	3,170	1,504	1,869	-1,726
-18,096	-161,792	-128,831	-113,663	-53,656	-194,764	-53,130	-31,958	-10,835	-78,723	-45,135	-31,474	-13,470	-62,737	-67,325	-46,144	-21,230	-120,360	-91,703	-53,166	-16,630	-111,557	-69,074	-42,316	-9,256	-112,090	-80,274	-59,642	-15,372	-71,616	-46,828	-19,066	-5,639	-30,922	-26,961	-16,608	-4,676	-54,777	-41,006	-25,854	-14,059	-24,394	-12,869	-8,091	-3,757	-7,399	-6,282	-2,507	-3,814	-2,602	-2,466	-2,601
71,212	124,180	93,047	31,295	43,239	236,591	57,646	389	18,306	-65,103	-47,164	-20,390	-1,457	-20,883	-33,505	-28,426	14,371	153,333	134,803	65,628	16,305	19,883	28,538	-6,637	-9,249	47,929	63,973	76,148	114,094	72,190	30,271	10,654	3,006	-6,093	-1,881	-5,365	846	10,848	4,303	-762	1,049	-3,564	-1,833	-2,039	-1,043	80,572	85,137	-134	7,083	-2,969	769	8,478
21,498	-81,832	-26,429	-55,345	-943	125,982	12,542	7,362	44,698	-59,352	-52,721	-2,374	-17,139	-4,430	-9,084	-22,808	23,600	60,093	64,134	27,536	21,831	17,964	47,020	42,248	16,709	24,163	42,835	30,069	103,515	3,663	-4,970	2,122	1,624	-7,151	-10,395	-6,440	1,821	-29,254	-25,243	-21,228	-11,717	-23,132	-11,039	-8,178	-7,379	70,318	77,551	-2,701	6,440	-4,067	173	4,151
130,747	109,099	164,502	135,586	189,988	190,931	77,491	72,311	109,647	64,949	71,580	121,927	107,162	124,301	119,647	105,923	152,331	128,731	132,773	96,174	90,470	68,639	97,695	92,922	67,383	50,674	69,346	56,581	130,026	26,512	17,879	24,971	24,521	22,849	19,605	23,560	31,821	30,000	34,011	38,026	47,537	59,254	71,347	74,208	75,007	82,386	89,618	9,366	12,067	1,560	5,628	5,455