宜安科技(300328)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2010-12-31	2009-12-31

32,479	106,978	76,244	48,706	22,958	94,545	68,398	41,860	22,662	102,508	79,199	52,385	27,488	98,580	69,464	40,278	16,563	81,073	56,303	35,318	16,541	56,303	37,637	23,986	9,475	55,523	39,370	26,147	10,936	51,464	33,703	19,445	8,544	46,371	34,747	17,484	7,824	29,654	20,979	14,789	6,754	32,195	27,296	22,353
26,523	89,681	61,967	39,572	18,341	74,836	52,695	31,015	15,370	80,895	62,718	41,312	21,966	75,596	53,264	30,067	12,250	61,027	42,379	25,927	12,035	40,389	26,599	16,695	6,452	39,196	28,228	18,750	7,777	37,027	24,393	14,123	6,137	33,475	25,037	12,202	5,455	20,881	14,800	10,399	4,754	22,099	18,506	14,819
663	-22,482	-2,011	-1,692	-332	-1,090	720	748	1,863	4,566	2,856	1,943	500	3,919	4,318	1,765	99	2,120	1,083	1,068	769	2,876	1,459	999	313	5,105	3,193	1,833	514	4,809	2,781	902	392	5,158	4,240	2,003	912	3,666	2,709	2,019	702	5,296	4,975	3,833
654	-22,498	-1,597	-1,271	-279	1,884	3,475	852	1,945	9,699	4,093	2,112	507	4,354	4,741	1,901	109	2,774	2,102	1,878	1,106	3,508	2,001	1,470	473	6,295	4,392	2,346	682	5,783	3,514	1,492	665	5,946	4,805	2,428	1,150	4,578	3,732	2,903	951	6,378	5,689	4,531
-50	-964	-901	-608	-166	124	-46	-263	150	1,245	-50	-295	67	392	717	66	129	163	206	11	170	487	301	163	58	939	640	308	69	893	468	178	69	977	740	278	137	613	467	367	112	831	807	688
704	-21,533	-696	-663	-113	1,759	3,521	1,115	1,795	8,454	4,142	2,407	440	3,962	4,023	1,836	-19	2,611	1,896	1,867	936	3,022	1,700	1,307	415	5,356	3,752	2,038	614	4,890	3,046	1,314	596	4,969	4,065	2,150	1,013	3,964	3,265	2,536	839	5,546	4,883	3,844
0.01	-0.29	0.00	0.00	0.00	0.02	0.04	0.01	0.03	0.22	0.11	0.06	0.01	0.12	0.11	0.05	0.01	0.08	0.06	0.05	0.03	0.08	0.04	0.03	0.02	0.24	0.17	0.09	0.05	0.44	0.27	0.12	0.05	0.44	0.36	0.19	0.09	0.40	0.35	0.30	0.10	0.66	0.58	0.46

17,892	19,292	22,974	22,148	27,342	36,431	34,319	37,597	40,828	32,938	31,105	28,774	32,373	33,884	14,329	22,325	57,502	25,388	26,299	22,171	21,534	24,002	23,576	27,089	17,081	19,758	16,583	16,571	15,544	13,636	10,600	15,259	18,288	16,885	17,702	20,813	28,893	33,672	34,151	37,032	4,836	6,168	7,372	3,138
35,423	34,706	27,642	28,502	26,278	26,341	25,119	28,216	26,193	28,093	30,176	30,262	33,069	35,126	33,257	25,744	22,175	24,521	21,513	19,256	19,896	19,593	16,595	15,991	14,006	15,737	13,378	14,487	15,886	16,422	17,472	11,297	10,869	11,950	13,278	9,968	7,598	7,579	7,744	8,739	6,572	5,565	4,563	4,086
31,245	25,783	25,215	21,224	18,876	16,489	19,289	21,605	19,516	21,030	22,228	21,097	19,230	20,884	19,200	19,117	15,864	13,117	13,664	14,136	13,724	13,477	13,770	11,464	9,920	7,613	9,561	8,944	7,726	6,233	7,826	8,325	6,401	5,876	6,664	5,352	5,642	5,614	6,398	5,143	4,415	3,550	1,904	1,206
107,619	98,933	94,740	98,364	101,895	97,714	101,990	97,431	101,571	101,941	100,334	98,073	100,499	110,594	103,708	96,592	102,525	68,949	66,894	62,078	62,607	63,810	59,149	59,272	45,477	49,614	46,846	47,081	44,144	45,709	39,029	38,442	37,301	38,128	44,032	42,011	46,236	50,360	49,986	52,512	17,702	17,720	16,173	12,449
--	80,094	--	72,848	--	74,275	--	69,809	--	62,230	--	56,419	--	54,755	51,025	50,491	50,366	51,040	45,272	45,325	45,078	42,072	38,899	38,183	37,508	36,495	33,168	30,769	30,196	29,893	28,851	27,709	26,359	25,175	23,880	16,279	14,324	13,321	13,088	11,292	10,650	9,791	6,464	4,918
231,453	219,666	218,208	216,278	215,593	208,866	212,195	205,933	206,964	203,065	195,543	192,164	194,495	200,026	192,200	181,715	183,925	148,386	143,075	135,053	133,160	113,293	103,937	104,520	89,309	92,363	89,106	89,095	86,127	85,669	77,547	76,175	74,198	73,477	73,011	68,266	67,656	67,339	66,364	66,675	31,229	30,275	24,116	18,762
76,685	73,124	47,628	47,670	47,893	43,518	42,060	48,639	49,113	47,392	40,839	38,847	41,983	49,567	40,193	34,259	31,452	39,289	34,264	37,594	42,933	24,509	22,023	23,531	17,794	22,838	20,930	22,782	19,142	20,387	13,489	13,885	11,624	11,598	13,874	6,955	6,258	7,059	7,114	8,132	6,786	6,467	6,637	6,317
29,740	22,191	25,329	23,732	22,077	19,645	22,293	11,601	9,728	9,434	12,743	13,231	14,215	14,299	16,001	16,035	25,840	25,869	28,354	17,839	11,792	11,517	12,216	12,280	2,053	2,108	2,547	2,612	2,652	2,680	3,533	3,669	3,735	3,865	2,018	1,096	1,195	1,088	737	760	773	995	195	70
106,425	95,315	72,956	71,401	69,969	63,163	64,352	60,241	58,840	56,826	53,582	52,078	56,198	63,867	56,195	50,294	57,292	65,157	62,618	55,433	54,725	36,026	34,239	35,811	19,847	24,947	23,478	25,394	21,794	23,067	17,022	17,554	15,359	15,463	15,893	8,051	7,454	8,147	7,851	8,891	7,558	7,463	6,831	6,387
125,028	124,352	145,252	144,877	145,623	145,703	147,842	145,692	148,123	146,239	141,961	140,087	138,297	136,159	136,005	131,421	126,633	83,229	80,457	79,620	78,435	77,267	69,698	68,709	69,462	67,417	65,629	63,701	64,333	62,603	60,525	58,621	58,839	58,014	57,118	60,215	60,202	59,192	58,513	57,784	23,671	22,813	17,285	12,375

18,524	35,398	35,398	35,398	35,398	31,282	31,282	31,282	31,282	33,753	33,753	33,753	33,753	21,199	20,996	21,199	21,199	24,002	24,002	24,002	24,002	19,758	19,758	19,758	19,758	13,636	13,636	13,636	13,636	16,885	16,885	16,885	16,885	33,831	33,831	33,672	33,672	6,168	6,168	6,168	--	7,372	3,138	1,299
-1,303	-1,050	543	-308	829	20,456	19,109	14,817	12,658	10,765	6,941	1,417	-2,040	-1,116	-5,983	-4,840	-2,741	13,668	10,377	9,485	3,119	2,910	1,766	2,951	1,362	12,606	7,711	6,543	2,676	2,938	1,870	3,162	3,640	6,166	2,934	1,319	2,116	1,633	449	352	507	4,504	6,044	2,600
-7,464	-32,195	-21,238	-17,610	-14,114	-17,320	-18,503	-11,080	-9,057	-12,942	-8,861	-6,934	-817	-28,191	-43,311	-32,388	-3,922	-26,278	-23,927	-15,038	-5,583	-4,681	-2,907	-2,031	-846	-5,765	-4,848	-2,768	-1,224	-8,592	-7,020	-4,328	-2,615	-26,072	-18,538	-12,007	-6,854	-6,874	-5,386	-3,343	-1,685	-4,380	-4,265	-639
7,470	16,598	8,128	4,383	4,306	1,460	289	-257	3,698	-378	-1,339	288	1,396	41,703	42,197	37,540	42,306	10,357	16,222	3,856	9	5,833	4,849	6,325	-3,207	-967	-76	-864	443	2,378	-1,158	-484	378	2,992	-496	-2,156	-39	32,769	32,912	33,856	-154	-1,306	2,464	-99
-1,315	-16,874	-12,639	-13,586	-8,976	4,116	816	3,710	7,490	-2,471	-3,119	-5,155	-1,511	12,554	-6,950	301	35,477	-2,803	2,297	-1,832	-2,468	4,244	3,818	7,331	-2,677	6,122	2,947	2,935	1,908	-3,250	-6,285	-1,626	1,402	-16,946	-16,129	-12,859	-4,779	27,504	27,983	30,863	-1,332	-1,204	4,233	1,840
17,208	18,524	22,760	21,812	26,422	35,398	32,097	34,992	38,772	31,282	30,634	28,598	32,242	33,753	14,046	21,501	56,677	21,199	26,299	22,171	21,534	24,002	23,576	27,089	17,081	19,758	16,583	16,571	15,544	13,636	10,600	15,259	18,288	16,885	17,702	20,813	28,893	33,672	34,151	37,032	--	6,168	7,372	3,138