星徽股份(300464)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2012-12-31	2011-12-31

58,841	365,975	301,365	242,676	130,696	552,296	346,599	205,384	83,548	349,134	226,444	136,793	67,368	71,115	50,249	28,736	10,244	52,595	39,064	23,786	9,372	45,894	33,518	20,601	8,857	41,190	29,043	18,196	7,977	39,159	27,082	16,582	6,993	39,531	37,648	33,141
41,423	283,529	202,228	156,806	88,046	348,363	177,973	105,812	46,652	195,593	127,409	75,544	36,265	61,965	44,115	26,102	10,129	42,733	30,728	18,305	7,170	35,139	25,671	15,819	6,827	30,954	21,857	13,698	6,000	29,327	20,390	12,461	5,243	29,693	28,303	25,131
-3,134	-157,668	-2,837	13,040	4,430	27,386	27,786	17,316	1,573	17,283	10,411	6,620	2,630	511	-261	-1,327	-1,540	1,843	2,534	1,545	547	4,505	3,048	1,706	583	4,077	2,657	1,490	641	4,320	2,619	1,521	645	4,966	4,606	3,993
-3,120	-158,459	-2,789	13,047	4,434	26,971	27,730	17,228	1,453	16,786	10,430	6,632	2,646	476	43	-1,004	-1,228	1,810	2,497	1,529	526	4,880	3,344	2,009	884	4,238	2,802	1,623	644	4,714	2,590	1,514	641	5,037	5,036	4,124
-475	-6,108	642	2,535	789	4,238	6,449	4,108	459	1,870	1,405	1,128	676	127	-125	-381	-410	302	442	273	120	695	486	290	137	637	731	443	134	665	348	211	96	753	820	1,041
-2,644	-152,351	-3,430	10,512	3,645	22,733	21,281	13,120	995	14,916	9,026	5,504	1,970	349	169	-623	-818	1,509	2,055	1,255	406	4,184	2,858	1,719	747	3,602	2,071	1,180	510	4,049	2,242	1,302	546	4,284	4,216	3,083
-0.08	-4.31	-0.13	0.30	0.10	0.60	0.57	0.36	0.02	0.48	0.31	0.17	0.06	0.01	0.01	-0.03	-0.04	0.07	0.10	0.06	0.02	0.20	0.14	0.20	0.09	0.50	0.30	0.14	0.08	0.65	0.36	0.21	0.09	0.69	0.68	0.51

21,012	29,850	25,232	39,886	50,531	29,147	26,155	25,816	34,693	29,605	45,392	13,579	17,457	23,885	4,518	7,460	6,760	7,976	5,698	9,188	2,853	4,062	7,636	7,040	7,031	10,801	12,896	24,430	4,056	5,906	4,672	5,248	5,165	4,079
36,882	39,515	47,066	43,365	44,360	75,600	55,263	50,158	39,350	48,703	42,521	35,146	34,468	30,618	25,966	20,601	13,127	13,793	12,572	12,389	10,182	10,228	12,253	11,864	10,160	11,707	10,325	9,172	8,921	9,670	10,161	8,131	7,165	5,340
44,654	47,546	101,023	111,274	92,795	92,764	116,685	72,342	53,787	61,677	62,936	51,841	43,995	46,365	13,112	16,270	15,877	14,127	16,349	16,920	13,390	10,147	11,782	11,511	8,769	8,086	9,115	7,871	8,857	7,260	7,891	4,809	4,604	4,899
128,204	141,060	200,373	226,421	213,962	224,055	224,131	172,807	148,467	166,100	170,664	119,979	116,175	121,875	49,370	49,472	42,267	42,633	40,679	45,107	34,209	32,524	34,514	33,589	30,604	32,434	37,379	44,569	24,704	25,213	26,298	20,185	17,382	15,360
--	47,488	--	47,546	--	47,981	--	47,171	--	48,094	--	43,592	--	42,579	45,243	46,384	41,530	42,767	35,286	35,298	34,956	34,423	26,164	25,746	24,723	24,767	21,874	21,504	21,386	21,298	15,529	13,127	10,239	6,865
251,561	265,297	399,083	429,236	407,342	404,717	404,628	351,962	324,626	340,224	344,916	294,804	287,027	290,458	110,808	110,582	102,602	102,833	100,417	101,930	88,730	83,381	79,589	74,857	67,975	67,589	66,140	71,844	51,390	51,586	51,805	42,557	34,669	27,445
157,535	142,429	128,511	142,875	122,361	128,334	146,501	114,234	101,842	144,169	154,938	130,763	128,714	225,850	49,010	49,651	42,403	41,907	38,017	39,934	29,441	28,311	28,844	26,029	19,451	19,970	20,329	23,548	21,413	22,119	22,153	15,664	13,818	9,379
48,608	74,515	76,848	78,928	82,659	76,284	59,464	46,506	40,829	15,208	15,085	17,714	15,498	12,468	9,936	9,962	10,149	10,072	10,442	10,680	7,742	4,223	1,003	344	306	273	159	3,594	3,593	3,593	3,585	3,068	70	0
206,143	216,944	205,359	221,803	205,020	204,618	205,965	160,740	142,672	159,377	170,023	148,477	144,212	238,318	58,946	59,613	52,552	51,979	48,458	50,615	37,183	32,533	29,847	26,373	19,758	20,243	20,488	27,142	25,006	25,712	25,738	18,732	13,888	9,379
45,419	48,354	193,724	207,433	202,321	200,099	198,663	191,222	181,954	180,848	174,893	146,327	142,816	52,140	51,862	50,969	50,050	50,854	51,959	51,315	51,547	50,848	49,742	48,484	48,218	47,346	45,651	44,702	26,384	25,874	26,067	23,825	20,782	18,066

17,115	25,497	25,497	25,502	25,502	26,719	26,719	26,712	26,719	20,892	20,886	20,886	21,132	5,794	6,226	6,226	5,794	2,271	2,271	2,271	2,271	9,407	9,412	9,407	9,407	4,273	4,273	4,273	4,273	4,162	4,162	4,162	4,162	5,043	3,990	2,596
795	20,925	12,406	22,078	20,025	-15,199	-12,666	468	-7,972	15,289	1,328	-4,719	-3,693	1,447	-1,298	-628	-1,880	4,293	-1,645	-2,912	-3,125	9,323	3,244	597	-118	4,154	736	797	-1,608	5,617	2,349	1,281	-234	5,669	4,647	1,602
-1,344	-10,777	-14,377	-13,526	-3,521	-42,313	-32,252	-30,492	-17,238	-35,548	-8,626	-5,595	-1,059	10,781	-4,074	-2,422	382	-14,440	-9,769	-4,073	-2,927	-23,705	-14,255	-9,091	-3,078	-11,085	-6,664	-2,732	-1,373	-5,718	-6,200	-2,858	-1,420	-7,618	-5,755	-6,722
-7,921	-20,446	-12,900	1,398	5,181	54,514	40,671	26,772	29,892	25,961	27,419	-2,110	-1,969	2,684	1,723	2,146	865	13,738	12,877	12,634	5,224	7,173	4,828	3,437	-63	11,867	12,703	20,713	1,587	206	2,280	1,195	1,404	1,067	2,161	6,514
-8,018	-8,381	-12,583	9,704	22,225	-1,222	-4,630	-3,743	4,826	5,827	20,424	-12,362	-6,750	15,098	-3,623	-887	-659	3,523	1,420	5,633	-832	-7,136	-6,161	-5,043	-3,262	5,133	6,786	18,777	-1,393	112	-1,562	-374	-245	-882	1,053	1,394
9,098	17,115	12,914	35,206	47,726	25,497	22,089	22,969	31,545	26,719	41,311	8,524	14,382	20,892	2,603	5,339	5,135	5,794	3,691	7,904	1,438	2,271	3,251	4,364	6,145	9,407	11,060	23,050	2,880	4,273	2,600	3,787	3,917	4,162	5,043	3,990