圣邦股份(300661)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2015-12-31	2015-03-31	2014-12-31	2013-12-31	2012-12-31

77,534	223,840	153,533	91,546	39,396	119,655	86,278	46,551	19,285	79,249	53,404	29,573	11,209	57,239	43,509	28,438	13,315	53,151	36,977	22,526	10,018	45,196	32,674	20,695	39,445	7,830	32,591	24,917	22,661
30,532	99,619	69,496	44,653	20,537	61,341	42,379	22,326	9,636	42,097	28,017	15,476	5,692	30,945	23,598	15,561	7,286	30,068	20,848	12,255	5,496	27,009	19,603	12,450	23,410	4,631	19,434	13,658	12,305
29,224	73,956	49,906	28,722	8,386	30,154	22,649	11,473	3,479	18,887	13,204	6,711	1,774	11,134	8,224	4,716	2,027	10,358	6,785	3,813	1,716	8,716	5,886	3,366	7,759	1,193	6,521	5,150	4,884
29,227	73,926	49,888	28,722	8,386	30,020	22,521	11,344	3,350	18,895	13,212	6,719	1,782	11,134	8,224	4,716	2,027	10,364	6,779	3,807	1,716	9,036	6,007	3,472	8,030	1,193	6,900	5,371	4,933
3,467	5,030	5,324	3,002	985	1,661	2,033	997	363	1,422	1,256	696	196	765	1,003	619	278	977	855	556	278	966	771	442	995	211	910	564	235
25,760	68,896	44,564	25,720	7,400	28,359	20,488	10,347	2,987	17,473	11,956	6,023	1,586	10,369	7,221	4,097	1,749	9,387	5,924	3,251	1,438	8,069	5,236	3,030	7,036	982	5,990	4,807	4,698
1.10	2.98	1.93	1.12	0.48	1.86	1.34	0.68	0.30	1.70	1.16	0.58	0.20	1.31	0.91	0.52	0.29	1.74	1.15	0.54	0.32	1.79	1.16	0.67	1.56	0.22	1.33	1.07	1.04

106,049	118,624	86,426	83,660	60,011	77,274	67,904	43,391	41,888	25,543	17,462	21,830	35,617	22,590	41,516	19,601	38,879	37,362	29,383	30,163	25,751	21,496	18,182	17,803	14,237	12,723
9,666	9,291	11,860	12,594	6,749	6,128	14,776	6,577	4,834	8,378	8,532	4,729	2,821	3,082	1,892	2,501	2,449	3,792	4,057	3,704	3,719	2,633	1,004	1,649	2,257	1,622
40,908	39,923	36,542	32,382	30,401	26,039	23,548	27,147	24,801	17,405	14,048	11,439	10,282	10,460	12,193	12,191	9,342	6,426	6,778	7,582	5,780	5,453	6,561	5,752	3,719	4,246
236,784	210,830	175,863	156,016	143,522	141,400	132,432	119,652	115,311	112,907	105,812	98,155	89,030	88,570	96,770	96,500	90,120	90,460	82,644	79,703	36,252	30,399	26,431	25,894	20,571	19,436
--	11,370	--	7,471	--	5,892	--	4,683	--	3,757	--	1,703	--	1,636	1,441	1,165	1,125	1,095	1,150	957	841	699	431	451	338	319
335,730	304,899	259,858	230,186	205,172	186,680	170,489	154,451	143,179	139,347	128,099	118,269	107,508	106,231	102,515	101,178	94,819	94,137	86,191	82,974	39,183	32,901	28,305	27,751	22,138	20,729
50,864	48,731	42,621	39,111	31,813	27,647	27,264	24,516	21,181	22,728	22,368	20,821	13,247	13,878	15,749	19,392	13,216	14,473	9,922	9,262	9,379	8,049	6,456	7,358	4,804	4,310
15,858	15,722	15,891	14,668	14,819	9,188	6,560	5,979	6,052	4,536	4,807	4,779	4,601	4,704	4,392	3,591	3,576	3,534	3,787	3,696	3,538	2,841	1,480	1,955	614	349
66,722	64,453	58,512	53,779	46,632	36,836	33,824	30,495	27,233	27,264	27,175	25,600	17,848	18,582	20,142	22,983	16,793	18,007	13,709	12,958	12,917	10,891	7,936	9,312	5,417	4,659
269,008	240,446	201,346	176,407	158,540	149,844	136,665	123,956	115,946	112,083	100,924	92,669	89,660	87,649	82,374	78,195	78,026	76,130	72,482	70,016	26,266	22,010	20,369	18,439	16,721	16,070

116,065	77,274	77,274	77,274	77,274	25,543	25,543	25,543	25,543	22,590	22,590	22,590	22,590	37,362	37,362	37,362	37,362	25,751	25,751	25,751	25,751	21,496	21,496	21,496	17,803	17,803	14,237	12,723	9,646
29,047	76,315	44,391	21,265	5,992	32,413	14,193	5,386	-2,107	14,452	10,802	6,971	1,243	8,367	3,400	2,056	-165	12,143	6,672	2,073	669	7,773	3,510	1,190	7,540	-139	7,446	6,211	5,235
-42,554	-31,964	-28,084	-7,176	-23,259	22,916	32,239	17,501	18,287	-9,895	-13,853	-7,648	12,070	-22,501	1,532	-19,555	2,470	-42,527	-42,500	-37,745	-354	-1,043	-630	-332	-1,309	-20	-685	-597	-753
932	-4,575	-7,058	-7,518	96	-1,761	-3,553	-5,181	0	-1,718	-2,314	-36	0	-1,052	-1,118	-54	0	43,490	40,681	40,705	-1	-3,845	-3,844	-3,994	-3,425	498	-3,221	-3,857	-1,389
-12,762	38,791	8,904	6,138	-17,264	51,731	42,361	17,848	16,344	2,953	-5,127	-760	13,027	-14,772	4,154	-17,761	1,517	11,611	3,632	4,412	187	4,255	-449	-2,748	3,693	378	3,566	1,514	3,077
103,303	116,065	86,178	83,412	60,011	77,274	67,904	43,391	41,888	25,543	17,462	21,830	35,617	22,590	41,516	19,601	38,879	37,362	29,383	30,163	25,938	25,751	21,048	18,748	21,496	18,182	17,803	14,237	12,723