报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,655,026 | 1,045,541 | 533,314 | 1,947,917 | 1,386,860 | 917,916 | 414,132 | 1,629,980 | 1,220,095 | 36,595 | 20,343 | 104,142 | 75,747 | 47,057 | 25,625 | 118,208 | 86,817 | 55,863 | 27,052 | 106,588 | 76,241 | 47,339 | 24,370 | 97,676 | 68,370 | 42,589 | 20,982 | 99,627 | 76,551 | 52,084 | 25,188 | 111,375 | 81,108 | 54,031 | 25,788 | 132,497 | 97,066 | 65,250 | 32,206 | 149,528 | 108,535 | 69,480 | 34,446 | 152,765 | 112,178 | 72,877 | 36,107 | 130,313 | 91,469 | 58,415 | 26,296 | 109,069 | 70,582 | 45,328 | 21,515 | 97,283 | 72,006 | 49,092 | 24,834 | 133,389 | 101,770 | 66,630 | 34,884 | 134,370 | 97,028 | 62,948 | 29,684 |
1,544,869 | 973,296 | 484,824 | 1,853,962 | 1,321,537 | 873,333 | 390,086 | 1,525,047 | 1,122,834 | 31,027 | 17,461 | 88,641 | 63,710 | 39,612 | 22,623 | 103,938 | 75,785 | 48,715 | 24,277 | 91,559 | 64,691 | 39,879 | 21,197 | 83,482 | 58,093 | 34,749 | 17,607 | 88,827 | 68,600 | 46,903 | 22,558 | 100,959 | 74,501 | 49,830 | 23,918 | 121,220 | 88,112 | 58,818 | 29,586 | 137,947 | 101,243 | 65,421 | 32,997 | 140,234 | 101,121 | 65,047 | 32,346 | 116,125 | 82,799 | 54,283 | 25,770 | 99,421 | 65,397 | 42,296 | 20,418 | 93,821 | 68,536 | 45,238 | 22,361 | 122,243 | 92,396 | 60,164 | 31,584 | 120,212 | 87,604 | 56,255 | 26,631 |
91,744 | 65,841 | 50,768 | 79,407 | 52,634 | 36,326 | 17,049 | 78,839 | 63,208 | 5,070 | 2,351 | 11,545 | 9,756 | 6,196 | 2,574 | 9,700 | 8,532 | 5,713 | 1,905 | 9,611 | 8,167 | 5,720 | 2,582 | 8,391 | 7,851 | 5,905 | 2,497 | 4,671 | 5,243 | 3,646 | 1,988 | 4,333 | 3,320 | 2,390 | 1,606 | 4,163 | 4,131 | 3,512 | 1,599 | 4,138 | 2,909 | 1,302 | 521 | 4,285 | 5,544 | 4,448 | 2,564 | 7,919 | 4,986 | 1,992 | 20 | 4,487 | 2,429 | 1,547 | 587 | 1,214 | 1,853 | 2,779 | 1,859 | 8,381 | 7,254 | 5,090 | 2,512 | 11,210 | 7,565 | 5,276 | 2,140 |
92,085 | 66,001 | 50,902 | 79,060 | 52,595 | 35,888 | 17,009 | 78,980 | 63,212 | 5,070 | 2,351 | 11,572 | 9,623 | 6,059 | 2,574 | 9,698 | 8,495 | 5,676 | 1,905 | 9,780 | 8,195 | 5,737 | 2,629 | 8,318 | 7,867 | 5,911 | 2,503 | 5,059 | 5,526 | 3,977 | 2,319 | 4,352 | 3,335 | 2,392 | 1,608 | 4,166 | 4,131 | 3,513 | 1,599 | 4,141 | 2,912 | 1,305 | 523 | 4,407 | 5,573 | 4,477 | 2,582 | 7,875 | 4,946 | 2,013 | 39 | 4,483 | 2,439 | 1,557 | 587 | 1,234 | 2,156 | 2,799 | 1,879 | 8,381 | 7,224 | 5,060 | 2,482 | 11,220 | 7,530 | 5,285 | 2,150 |
16,008 | 10,512 | 12,294 | 15,346 | 9,004 | 5,206 | 783 | 20,386 | 20,591 | 1,678 | 748 | 3,260 | 2,754 | 1,782 | 862 | 2,471 | 2,193 | 1,388 | 520 | 2,740 | 2,257 | 1,457 | 572 | 1,869 | 1,722 | 1,345 | 572 | 1,691 | 1,670 | 1,116 | 641 | 1,315 | 158 | -140 | 54 | 371 | 592 | 465 | 252 | 386 | 444 | 280 | 166 | 642 | 637 | 613 | 414 | 1,056 | 966 | 539 | 269 | 366 | 438 | 212 | 79 | 686 | 738 | 519 | 303 | 1,401 | 1,294 | 983 | 537 | 2,327 | 1,548 | 1,222 | 520 |
76,077 | 55,489 | 38,608 | 63,714 | 43,591 | 30,682 | 16,226 | 58,594 | 42,621 | 3,392 | 1,603 | 8,313 | 6,869 | 4,277 | 1,712 | 7,227 | 6,302 | 4,287 | 1,384 | 7,040 | 5,938 | 4,280 | 2,057 | 6,449 | 6,145 | 4,566 | 1,931 | 3,369 | 3,856 | 2,861 | 1,679 | 3,037 | 3,178 | 2,532 | 1,554 | 3,795 | 3,540 | 3,048 | 1,347 | 3,755 | 2,467 | 1,025 | 357 | 3,765 | 4,936 | 3,864 | 2,168 | 6,819 | 3,981 | 1,473 | -229 | 4,117 | 2,000 | 1,346 | 508 | 548 | 1,417 | 2,280 | 1,576 | 6,980 | 5,930 | 4,077 | 1,944 | 8,893 | 5,982 | 4,064 | 1,629 |
0.20 | 0.14 | 0.10 | 0.17 | 0.12 | 0.08 | 0.04 | 0.15 | 0.11 | 0.03 | 0.01 | 0.07 | 0.06 | 0.04 | 0.01 | 0.07 | 0.06 | 0.04 | 0.01 | 0.06 | 0.05 | 0.04 | 0.02 | 0.06 | 0.06 | 0.04 | 0.04 | 0.06 | 0.08 | 0.06 | 0.04 | 0.05 | 0.06 | 0.05 | 0.04 | 0.08 | 0.08 | 0.07 | 0.03 | 0.09 | 0.06 | 0.03 | 0.01 | 0.10 | 0.13 | 0.11 | 0.06 | 0.19 | 0.11 | 0.04 | -0.00 | 0.11 | 0.05 | 0.03 | 0.01 | 0.02 | 0.04 | 0.06 | 0.04 | 0.19 | 0.16 | 0.12 | 0.06 | 0.27 | 0.18 | 0.23 | 0.09 |
291,165 | 143,895 | 187,428 | 160,650 | 228,658 | 303,738 | 310,471 | 458,194 | 398,327 | 124,875 | 121,732 | 117,650 | 115,118 | 110,121 | 107,282 | 100,934 | 107,710 | 107,084 | 109,549 | 104,324 | 102,200 | 102,225 | 101,046 | 103,103 | 97,078 | 93,454 | 91,898 | 87,763 | 78,339 | 75,764 | 71,711 | 65,498 | 59,570 | 61,742 | 64,449 | 57,381 | 50,269 | 50,266 | 52,186 | 51,739 | 46,315 | 44,732 | 37,150 | 36,647 | 30,875 | 37,987 | 34,391 | 38,348 | 37,481 | 39,985 | 34,848 | 26,558 | 24,629 | 23,477 | 29,289 | 29,637 | 29,593 | 42,048 | 41,774 | 39,941 | 48,446 | 54,422 | 17,881 | 15,214 | |||
159,530 | 249,880 | 264,896 | 193,915 | 127,740 | 183,111 | 177,996 | 127,505 | 187,069 | 4,893 | 7,041 | 10,860 | 10,575 | 7,938 | 13,992 | 17,970 | 14,258 | 10,947 | 13,312 | 12,693 | 12,432 | 9,851 | 11,328 | 11,044 | 10,634 | 7,745 | 9,185 | 10,531 | 10,051 | 11,347 | 10,884 | 12,089 | 11,474 | 11,940 | 9,894 | 15,881 | 14,134 | 14,200 | 15,443 | 16,895 | 16,706 | 15,423 | 14,356 | 13,418 | 16,575 | 14,536 | 13,277 | 11,816 | 8,840 | 9,240 | 8,102 | 12,114 | 12,180 | 9,824 | 10,686 | 10,141 | 9,966 | 9,207 | 11,133 | 10,024 | 12,121 | 10,531 | 11,246 | 9,649 | |||
293,480 | 273,842 | 208,034 | 215,017 | 201,427 | 181,566 | 176,255 | 153,792 | 180,437 | 18,130 | 17,455 | 20,536 | 25,197 | 25,791 | 20,527 | 23,415 | 26,240 | 24,670 | 20,929 | 20,322 | 17,535 | 18,686 | 14,514 | 15,001 | 15,420 | 16,472 | 14,607 | 16,629 | 12,449 | 13,407 | 16,318 | 19,949 | 21,393 | 21,630 | 21,276 | 21,562 | 24,947 | 21,008 | 19,610 | 19,394 | 20,497 | 26,213 | 23,957 | 24,904 | 27,314 | 27,633 | 27,605 | 23,341 | 15,701 | 20,143 | 22,551 | 24,647 | 22,710 | 24,715 | 25,377 | 25,684 | 22,711 | 24,849 | 25,385 | 21,952 | 24,005 | 27,742 | 23,689 | 19,424 | |||
827,389 | 725,991 | 728,854 | 644,843 | 633,475 | 738,218 | 693,838 | 769,397 | 795,982 | 153,228 | 151,861 | 153,105 | 155,112 | 150,599 | 148,228 | 146,535 | 153,078 | 149,320 | 149,760 | 143,118 | 139,064 | 139,394 | 137,637 | 133,316 | 130,704 | 125,988 | 122,742 | 120,407 | 112,605 | 111,296 | 110,610 | 107,671 | 101,723 | 103,651 | 103,244 | 100,853 | 98,074 | 98,295 | 100,188 | 96,127 | 93,389 | 95,010 | 86,838 | 89,199 | 88,071 | 88,663 | 86,189 | 84,700 | 76,453 | 75,169 | 72,246 | 74,124 | 66,974 | 65,394 | 71,783 | 69,341 | 68,111 | 80,387 | 85,452 | 80,470 | 88,186 | 95,297 | 60,153 | 57,889 | |||
-- | 315,869 | -- | 344,685 | -- | 324,495 | -- | 359,413 | -- | 20,813 | -- | 22,490 | -- | 24,549 | -- | 26,763 | 26,888 | 26,641 | 27,573 | 28,450 | 29,498 | 30,552 | 31,608 | 32,709 | 34,247 | 35,372 | 36,498 | 37,638 | 38,686 | 40,256 | 41,825 | 43,699 | 41,426 | 42,980 | 44,782 | 46,793 | 48,800 | 50,735 | 52,400 | 54,328 | 54,910 | 56,897 | 58,399 | 60,531 | 61,472 | 63,635 | 64,681 | 66,952 | 67,957 | 70,169 | 71,896 | 74,045 | 73,100 | 75,092 | 77,218 | 57,941 | 52,476 | 57,636 | 59,265 | 62,576 | 68,286 | 69,985 | 71,687 | 69,055 | |||
1,396,374 | 1,256,470 | 1,239,855 | 1,158,165 | 1,132,486 | 1,228,198 | 1,189,880 | 1,267,524 | 1,306,641 | 177,318 | 177,021 | 179,062 | 181,783 | 178,453 | 177,417 | 176,697 | 183,322 | 179,336 | 180,743 | 174,999 | 172,010 | 173,462 | 172,819 | 169,714 | 168,415 | 164,841 | 162,742 | 161,567 | 155,686 | 155,626 | 156,537 | 155,405 | 150,748 | 151,650 | 152,548 | 152,019 | 150,823 | 153,021 | 156,920 | 154,528 | 153,179 | 156,307 | 149,989 | 154,094 | 154,610 | 156,705 | 155,656 | 156,078 | 149,560 | 150,268 | 149,049 | 152,432 | 148,456 | 145,473 | 153,680 | 153,084 | 152,611 | 165,709 | 157,104 | 153,809 | 163,877 | 172,432 | 136,880 | 133,745 | |||
654,712 | 528,103 | 480,499 | 455,645 | 433,511 | 500,510 | 513,634 | 633,923 | 686,537 | 18,333 | 17,358 | 21,003 | 21,768 | 21,029 | 20,565 | 21,557 | 29,107 | 27,135 | 29,851 | 25,491 | 19,404 | 22,513 | 22,500 | 21,452 | 20,456 | 18,141 | 18,360 | 19,116 | 12,748 | 13,672 | 15,298 | 15,845 | 11,046 | 12,594 | 12,876 | 13,901 | 12,959 | 15,650 | 19,655 | 18,611 | 18,548 | 23,118 | 15,874 | 20,337 | 19,681 | 22,848 | 20,306 | 22,896 | 19,216 | 22,432 | 19,726 | 22,880 | 21,020 | 18,692 | 27,737 | 27,648 | 26,304 | 38,530 | 29,038 | 27,319 | 38,185 | 48,593 | 46,989 | 45,209 | |||
71,324 | 80,004 | 69,579 | 51,280 | 42,978 | 139,034 | 65,466 | 37,211 | 34,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -- | 0 | 0 | -- | -- | -- | -- | -- | -- | 0 | -- | 0 | |||
726,036 | 608,108 | 550,078 | 506,926 | 476,489 | 639,545 | 579,100 | 671,134 | 721,016 | 18,333 | 17,358 | 21,003 | 21,768 | 21,029 | 20,565 | 21,557 | 29,107 | 27,135 | 29,851 | 25,491 | 19,404 | 22,513 | 22,500 | 21,452 | 20,456 | 18,141 | 18,360 | 19,116 | 12,748 | 13,672 | 15,298 | 15,845 | 11,046 | 12,594 | 12,876 | 13,901 | 12,959 | 15,650 | 19,655 | 18,611 | 18,548 | 23,118 | 15,874 | 20,337 | 19,681 | 22,848 | 20,306 | 22,896 | 19,216 | 22,432 | 19,726 | 22,880 | 21,020 | 18,692 | 27,737 | 27,648 | 26,304 | 38,530 | 29,038 | 27,319 | 38,185 | 48,593 | 46,989 | 45,209 | |||
670,338 | 648,363 | 689,776 | 651,240 | 655,997 | 588,654 | 610,780 | 596,390 | 585,625 | 158,985 | 159,663 | 158,060 | 160,016 | 157,424 | 156,852 | 155,140 | 154,215 | 152,201 | 150,892 | 149,508 | 152,606 | 150,949 | 150,319 | 148,263 | 147,959 | 146,700 | 144,382 | 142,451 | 142,938 | 141,954 | 141,239 | 139,561 | 139,701 | 139,056 | 139,672 | 138,118 | 137,863 | 137,371 | 137,265 | 135,918 | 134,630 | 133,188 | 134,114 | 133,758 | 134,929 | 133,857 | 135,350 | 133,182 | 130,344 | 127,837 | 129,323 | 129,552 | 127,436 | 126,781 | 125,943 | 125,435 | 126,308 | 127,179 | 128,067 | 126,491 | 125,692 | 123,839 | 89,890 | 88,536 | |||
32,952 | 32,952 | 32,952 | 325,819 | 325,819 | 325,819 | 325,819 | 241,628 | 241,628 | 117,650 | 117,650 | 100,584 | 100,584 | 100,584 | 100,584 | 103,863 | 103,863 | 103,863 | 103,863 | 101,405 | 101,405 | 101,405 | 101,405 | 87,462 | 87,462 | 87,462 | 87,763 | 65,376 | 65,498 | 65,376 | 65,498 | 56,922 | 56,922 | 56,922 | 57,381 | 51,291 | 51,291 | 51,291 | 51,739 | 35,877 | 35,877 | 35,877 | 36,647 | 38,348 | 38,348 | 38,348 | 38,348 | 26,558 | 26,558 | 26,558 | 26,558 | 29,637 | 29,637 | 29,637 | 29,637 | 39,941 | 39,941 | 39,941 | 39,941 | 10,714 | 15,214 | 10,714 | 15,214 | 12,335 | 14,435 | 12,335 | 14,435 |
126,331 | -23,564 | -18,612 | -7,269 | -52,718 | -51,267 | -46,542 | 61,368 | -34,098 | 9,575 | 4,017 | 21,439 | 15,982 | 11,136 | 6,518 | 4,240 | 6,059 | 3,142 | 5,949 | 4,771 | 2,924 | 1,093 | -322 | 14,993 | 10,828 | 6,905 | 4,322 | 21,325 | 13,538 | 11,190 | 6,359 | 12,769 | 5,046 | 6,934 | 7,137 | 10,168 | 1,282 | 689 | 904 | 18,273 | 11,622 | 10,043 | 545 | 9,931 | 3,904 | 3,702 | -3,277 | 19,450 | 16,359 | 16,801 | 8,361 | 3,601 | 457 | 923 | 2,084 | 6,054 | 2,362 | 1,991 | -2,052 | 20,344 | 17,506 | 11,261 | 5,199 | -5,518 | 11,391 | 9,407 | 7,257 |
-89,165 | -38,058 | -17,361 | -61,000 | -47,027 | -28,615 | -18,664 | -41,584 | -12,544 | 50 | 0 | 751 | 195 | 195 | -5 | -2,025 | -1,385 | -572 | 38 | -258 | 0 | 0 | 0 | -441 | -638 | -638 | -165 | 1,036 | -456 | -456 | -216 | -2,743 | -946 | -661 | -65 | -2,542 | -390 | -390 | -388 | -1,147 | -133 | -84 | -41 | -1,884 | -887 | -713 | -608 | -2,296 | -131 | -119 | -46 | -6,521 | -5,332 | -4,978 | -2,421 | -12,242 | -8,649 | -8,468 | -4 | -5,358 | -3,685 | -2,750 | -1,691 | -6,581 | -5,297 | -4,862 | -4,338 |
59,615 | 84,225 | 69,877 | -223,215 | -91,246 | -93,301 | -75,064 | 64,827 | 79,954 | -2,467 | 0 | -5,393 | -1,993 | -1,993 | 0 | -5,794 | -2,014 | -1,594 | 0 | -1,594 | -1,594 | -1,594 | 0 | -638 | -638 | -317 | 0 | -478 | -478 | -467 | 0 | -1,594 | -1,594 | -1,594 | 0 | -1,594 | -1,594 | -1,594 | 0 | -1,594 | -1,594 | -1,594 | 0 | -10,189 | -10,189 | -3,189 | 0 | -5,261 | -5,261 | -3,238 | -24 | -98 | -73 | -2,049 | 0 | -4,092 | -4,009 | 8,653 | 3,833 | 14,343 | 19,476 | 30,689 | -841 | 10,566 | -11,780 | -7,707 | -222 |
103,548 | 24,132 | 34,143 | -292,866 | -191,870 | -174,324 | -140,201 | 84,190 | 32,987 | 7,225 | 4,082 | 17,065 | 14,533 | 9,537 | 6,523 | -3,279 | 2,982 | 996 | 5,686 | 2,459 | 795 | -658 | -359 | 13,942 | 9,616 | 5,992 | 4,135 | 22,086 | 12,841 | 10,388 | 6,213 | 8,454 | 2,526 | 4,690 | 7,069 | 5,631 | -1,022 | -1,595 | 446 | 15,414 | 9,957 | 8,391 | 503 | -2,471 | -7,474 | -361 | -3,957 | 11,790 | 10,922 | 13,427 | 8,289 | -3,078 | -5,007 | -6,159 | -347 | -10,305 | -10,349 | 2,106 | 1,833 | 29,227 | 33,232 | 39,208 | 2,667 | -1,621 | -5,708 | -3,186 | 2,697 |
136,501 | 57,085 | 67,095 | 32,952 | 133,948 | 151,495 | 185,618 | 325,819 | 274,615 | 124,875 | 121,732 | 117,650 | 115,118 | 110,121 | 107,108 | 100,584 | 106,845 | 104,859 | 109,549 | 103,863 | 102,200 | 100,747 | 101,046 | 101,405 | 97,078 | 93,454 | 91,898 | 87,462 | 78,339 | 75,764 | 71,711 | 65,376 | 59,448 | 61,612 | 64,449 | 56,922 | 50,269 | 49,696 | 52,186 | 51,291 | 45,834 | 44,268 | 37,150 | 35,877 | 30,875 | 37,987 | 34,391 | 38,348 | 37,481 | 39,985 | 34,848 | 26,558 | 24,629 | 23,477 | 29,289 | 29,637 | 29,593 | 42,048 | 41,774 | 39,941 | 48,446 | 49,922 | 17,881 | 10,714 | 8,726 | 9,149 | 17,132 |
|