报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
204,613 | 125,483 | 61,022 | 294,950 | 235,169 | 146,412 | 70,538 | 325,404 | 240,613 | 159,072 | 72,725 | 409,457 | 292,557 | 208,072 | 103,084 | 436,227 | 289,191 | 194,122 | 99,135 | 442,191 | 282,287 | 188,962 | 87,152 | 424,998 | 280,478 | 193,428 | 85,797 | 426,332 | 285,853 | 196,593 | 95,354 | 412,726 | 282,848 | 189,916 | 94,580 | 418,914 | 298,465 | 203,392 | 103,699 | 472,384 | 348,224 | 231,925 | 116,381 | 452,779 | 317,236 | 203,925 | 97,468 | 353,141 | 227,832 | 140,518 | 67,660 | 297,223 | 208,114 | 143,523 | 74,123 | 367,709 | 253,480 | 173,934 | 88,485 | 379,570 | 269,865 | 170,761 | 90,702 | 359,776 | 263,463 | 173,493 | 81,866 |
163,657 | 96,574 | 45,196 | 233,738 | 173,866 | 105,610 | 48,663 | 254,071 | 183,120 | 120,465 | 56,879 | 302,661 | 216,638 | 156,996 | 76,374 | 323,481 | 212,614 | 140,918 | 70,920 | 331,767 | 209,270 | 138,686 | 60,306 | 327,719 | 215,092 | 149,700 | 62,256 | 338,896 | 224,110 | 154,820 | 73,362 | 331,517 | 226,205 | 151,324 | 74,236 | 338,346 | 239,527 | 164,502 | 83,963 | 391,398 | 291,248 | 192,975 | 96,527 | 381,106 | 264,897 | 169,046 | 80,208 | 292,968 | 184,852 | 111,155 | 52,969 | 242,965 | 166,359 | 113,500 | 58,740 | 308,813 | 212,686 | 145,785 | 74,330 | 333,366 | 233,588 | 148,489 | 79,053 | 312,279 | 227,103 | 148,752 | 69,295 |
-5,634 | -1,919 | -1,833 | -30,322 | 2,989 | 1,997 | 1,403 | -26,497 | -8,851 | -7,255 | -7,751 | 3,760 | 4,173 | 3,224 | 1,428 | 6,742 | 5,711 | 4,621 | 1,939 | 17,047 | 12,880 | 4,166 | 2,043 | 6,298 | 5,766 | 3,543 | 2,599 | 8,331 | 6,122 | 4,236 | 2,120 | 6,217 | 4,723 | 2,935 | 1,302 | 4,717 | 3,545 | 2,346 | 1,258 | 4,975 | 4,064 | 2,927 | 1,459 | 2,681 | 3,295 | 2,644 | 1,022 | 2,477 | 1,185 | 601 | 565 | 5,004 | 284 | 866 | -171 | -7,023 | -1,960 | -813 | -482 | -12,178 | -4,073 | -2,911 | -769 | -17,465 | -433 | 199 | 175 |
-5,659 | -1,951 | -1,820 | -29,549 | 3,215 | 2,067 | 1,409 | -28,228 | -10,625 | -9,054 | -9,505 | 3,716 | 4,076 | 3,115 | 1,373 | 6,459 | 6,517 | 5,464 | 2,821 | 17,590 | 13,933 | 4,843 | 2,629 | 4,067 | 8,143 | 5,778 | 2,768 | 10,079 | 7,170 | 4,990 | 2,424 | 7,859 | 6,169 | 3,997 | 1,928 | 6,842 | 4,911 | 3,387 | 1,690 | 6,371 | 4,770 | 3,320 | 1,737 | 6,186 | 4,116 | 2,805 | 1,430 | 6,648 | 4,522 | 3,015 | 1,204 | 6,264 | 3,224 | 1,939 | 798 | 6,297 | 3,152 | 2,713 | 1,094 | 4,452 | 2,053 | 1,454 | 663 | -5,378 | 584 | 879 | 549 |
543 | 359 | 15 | 772 | 1,004 | 614 | 354 | 918 | 1,277 | 1,115 | 391 | 1,680 | 1,512 | 1,086 | 485 | 2,582 | 1,122 | 801 | 454 | 4,559 | 3,020 | 1,030 | 495 | 1,968 | 1,086 | 721 | 520 | 1,986 | 1,389 | 1,092 | 648 | 1,483 | 1,141 | 889 | 553 | 1,612 | 1,190 | 863 | 364 | 1,793 | 995 | 848 | 593 | 1,557 | 834 | 633 | 299 | 886 | 1,631 | 1,106 | 213 | 2,019 | 1,085 | 638 | 249 | 4,268 | 1,067 | 1,040 | 283 | 2,621 | 615 | 122 | 94 | 966 | -72 | -24 | 167 |
-6,202 | -2,310 | -1,835 | -30,321 | 2,211 | 1,453 | 1,055 | -29,146 | -11,901 | -10,169 | -9,896 | 2,036 | 2,564 | 2,029 | 888 | 3,877 | 5,395 | 4,663 | 2,367 | 13,030 | 10,913 | 3,813 | 2,134 | 2,099 | 7,057 | 5,057 | 2,248 | 8,093 | 5,781 | 3,899 | 1,775 | 6,375 | 5,028 | 3,109 | 1,375 | 5,229 | 3,721 | 2,524 | 1,326 | 4,578 | 3,775 | 2,473 | 1,143 | 4,629 | 3,282 | 2,172 | 1,132 | 5,762 | 2,891 | 1,909 | 991 | 4,244 | 2,139 | 1,300 | 549 | 2,029 | 2,086 | 1,673 | 811 | 1,831 | 1,438 | 1,332 | 569 | -6,343 | 656 | 903 | 382 |
-0.15 | -0.06 | -0.04 | -0.72 | 0.05 | 0.03 | 0.02 | -0.69 | -0.28 | -0.24 | -0.23 | 0.05 | 0.06 | 0.05 | 0.02 | 0.09 | 0.13 | 0.11 | 0.06 | 0.30 | 0.25 | 0.09 | 0.05 | 0.05 | 0.17 | 0.12 | 0.05 | 0.19 | 0.14 | 0.09 | 0.04 | 0.15 | 0.12 | 0.07 | 0.03 | 0.12 | 0.09 | 0.06 | 0.03 | 0.11 | 0.09 | 0.06 | 0.03 | 0.11 | 0.08 | 0.05 | 0.03 | 0.14 | 0.07 | 0.05 | 0.02 | 0.10 | 0.05 | 0.03 | 0.01 | 0.05 | 0.05 | 0.04 | 0.02 | 0.04 | 0.03 | 0.03 | 0.01 | -0.15 | 0.03 | 0.03 | 0.01 |
29,226 | 30,493 | 34,986 | 39,177 | 29,308 | 32,266 | 33,958 | 38,562 | 37,081 | 41,211 | 28,965 | 33,149 | 39,002 | 31,619 | 31,292 | 43,698 | 30,559 | 30,849 | 29,402 | 45,952 | 27,127 | 24,606 | 31,978 | 38,933 | 40,747 | 24,932 | 28,505 | 28,776 | 25,313 | 28,570 | 31,134 | 28,051 | 25,518 | 31,382 | 30,822 | 26,599 | 32,718 | 26,148 | 28,004 | 28,542 | 30,383 | 24,129 | 35,526 | 21,947 | 24,868 | 26,067 | 26,995 | 33,290 | 22,776 | 29,820 | 31,181 | 32,924 | 21,015 | 25,099 | 30,742 | 24,035 | 18,916 | 28,151 | 29,650 | 29,530 | 25,551 | 31,236 | 32,382 | 32,900 | |||
22,245 | 29,540 | 32,862 | 27,969 | 36,203 | 34,609 | 40,577 | 42,465 | 36,099 | 36,400 | 40,831 | 37,906 | 33,611 | 33,470 | 38,083 | 35,579 | 34,532 | 34,115 | 33,311 | 41,475 | 32,751 | 31,072 | 25,670 | 36,863 | 26,522 | 25,746 | 28,427 | 31,554 | 28,254 | 25,108 | 24,662 | 27,572 | 26,053 | 24,155 | 26,323 | 29,486 | 27,330 | 23,383 | 25,626 | 28,502 | 26,974 | 27,297 | 28,612 | 27,814 | 27,273 | 20,579 | 24,632 | 26,386 | 30,411 | 24,344 | 26,333 | 31,199 | 29,619 | 26,481 | 28,368 | 31,352 | 25,452 | 28,826 | 30,403 | 35,140 | 32,047 | 28,567 | 30,872 | 31,569 | |||
74,717 | 53,582 | 50,454 | 52,234 | 78,572 | 71,178 | 66,106 | 59,611 | 102,137 | 103,149 | 107,550 | 100,122 | 122,001 | 110,933 | 112,722 | 107,671 | 125,622 | 103,144 | 98,869 | 92,397 | 121,623 | 102,422 | 91,076 | 81,748 | 103,040 | 89,194 | 80,054 | 69,208 | 96,213 | 82,831 | 72,345 | 67,043 | 90,631 | 79,952 | 73,470 | 66,612 | 101,036 | 86,540 | 72,260 | 73,313 | 86,702 | 77,612 | 70,269 | 72,823 | 85,983 | 85,581 | 72,370 | 71,531 | 81,934 | 71,297 | 66,959 | 73,386 | 97,912 | 93,683 | 90,969 | 93,711 | 102,622 | 98,798 | 92,497 | 96,976 | 111,604 | 109,833 | 105,114 | 110,949 | |||
177,004 | 169,163 | 198,167 | 181,133 | 231,761 | 205,523 | 215,426 | 211,734 | 255,131 | 254,416 | 266,476 | 247,671 | 294,079 | 252,106 | 259,892 | 245,977 | 276,490 | 225,479 | 214,521 | 228,833 | 231,113 | 207,214 | 204,441 | 207,541 | 222,692 | 199,147 | 177,674 | 188,454 | 216,999 | 189,772 | 177,489 | 178,679 | 206,586 | 200,191 | 197,577 | 197,065 | 216,970 | 191,955 | 184,109 | 188,381 | 197,763 | 186,333 | 181,934 | 178,035 | 181,977 | 177,500 | 164,645 | 176,503 | 168,153 | 166,820 | 156,044 | 162,745 | 181,079 | 174,990 | 181,282 | 181,532 | 187,312 | 189,620 | 187,885 | 195,103 | 208,373 | 209,366 | 209,503 | 208,017 | |||
-- | 38,058 | -- | 39,612 | -- | 40,943 | -- | 41,548 | -- | 38,386 | -- | 37,499 | -- | 35,711 | -- | 38,686 | 32,248 | 31,692 | 31,549 | 31,988 | 32,601 | 33,290 | 33,444 | 33,793 | 33,160 | 32,115 | 32,448 | 32,077 | 33,021 | 31,827 | 32,480 | 33,252 | 33,854 | 34,568 | 35,432 | 36,277 | 44,992 | 45,843 | 46,629 | 47,391 | 47,802 | 48,736 | 49,168 | 50,240 | 50,542 | 51,422 | 52,298 | 53,239 | 51,837 | 51,456 | 53,772 | 54,456 | 57,933 | 60,330 | 61,738 | 62,465 | 63,280 | 65,139 | 66,485 | 67,890 | 65,672 | 66,765 | 67,738 | 69,154 | |||
228,915 | 222,324 | 253,253 | 236,903 | 284,635 | 259,617 | 270,592 | 262,649 | 306,503 | 309,926 | 315,845 | 295,880 | 341,459 | 300,520 | 309,701 | 294,821 | 323,549 | 270,040 | 258,556 | 272,014 | 275,042 | 251,779 | 256,391 | 257,968 | 272,319 | 247,974 | 229,754 | 239,879 | 268,003 | 241,030 | 229,204 | 230,728 | 259,276 | 253,695 | 251,868 | 252,188 | 283,979 | 260,301 | 253,065 | 257,153 | 266,564 | 258,429 | 258,785 | 255,861 | 260,415 | 257,827 | 245,605 | 257,948 | 251,790 | 251,848 | 243,350 | 250,122 | 283,048 | 279,708 | 286,489 | 286,444 | 293,395 | 297,459 | 298,633 | 306,678 | 319,624 | 318,890 | 321,493 | 322,552 | |||
82,599 | 77,483 | 107,162 | 89,357 | 106,763 | 82,060 | 93,324 | 96,455 | 128,942 | 135,554 | 141,130 | 111,235 | 156,124 | 115,684 | 125,456 | 111,447 | 138,296 | 85,377 | 72,296 | 88,099 | 92,272 | 76,163 | 82,474 | 86,158 | 98,060 | 75,701 | 57,817 | 70,185 | 100,735 | 75,590 | 64,072 | 67,379 | 97,257 | 93,624 | 93,523 | 95,206 | 128,534 | 106,057 | 100,008 | 105,443 | 116,341 | 109,509 | 111,196 | 109,438 | 115,181 | 112,521 | 101,287 | 114,781 | 111,273 | 112,359 | 104,733 | 112,499 | 143,189 | 139,540 | 148,348 | 150,060 | 157,223 | 160,678 | 160,769 | 169,240 | 174,714 | 172,977 | 180,579 | 189,496 | |||
28,687 | 23,282 | 23,838 | 23,510 | 21,036 | 21,480 | 21,440 | 11,406 | 5,425 | 434 | 465 | 477 | 516 | 530 | 546 | 558 | 626 | 680 | 709 | 716 | 760 | 726 | 699 | 706 | 100 | 103 | 105 | 107 | 83 | 97 | 72 | 71 | 75 | 67 | 69 | 72 | 78 | 77 | 79 | 74 | 115 | 106 | 105 | 86 | 246 | 251 | 264 | 259 | 414 | 403 | 414 | 413 | 803 | 649 | 870 | 509 | 604 | 859 | 1,510 | 1,443 | 11,898 | 13,007 | 8,772 | 2,151 | |||
111,285 | 100,765 | 131,001 | 112,867 | 127,800 | 103,540 | 114,763 | 107,860 | 134,368 | 135,987 | 141,595 | 111,712 | 156,641 | 116,214 | 126,002 | 112,006 | 138,922 | 86,058 | 73,004 | 88,815 | 93,032 | 76,889 | 83,173 | 86,863 | 98,160 | 75,804 | 57,923 | 70,291 | 100,818 | 75,686 | 64,144 | 67,449 | 97,331 | 93,691 | 93,592 | 95,278 | 128,612 | 106,134 | 100,087 | 105,517 | 116,456 | 109,614 | 111,301 | 109,524 | 115,427 | 112,772 | 101,551 | 115,040 | 111,687 | 112,762 | 105,147 | 112,912 | 143,992 | 140,189 | 149,219 | 150,569 | 157,827 | 161,537 | 162,279 | 170,683 | 186,612 | 185,984 | 189,351 | 191,647 | |||
117,630 | 121,559 | 122,252 | 124,036 | 156,836 | 156,077 | 155,829 | 154,789 | 172,135 | 173,938 | 174,250 | 184,168 | 184,819 | 184,306 | 183,698 | 182,816 | 184,628 | 183,982 | 185,552 | 183,199 | 182,010 | 174,891 | 173,218 | 171,105 | 174,160 | 172,170 | 171,831 | 169,587 | 167,185 | 165,344 | 165,060 | 163,279 | 161,945 | 160,004 | 158,276 | 156,910 | 155,367 | 154,168 | 152,978 | 151,635 | 150,108 | 148,815 | 147,484 | 146,337 | 144,988 | 145,055 | 144,054 | 142,908 | 140,102 | 139,087 | 138,203 | 137,210 | 139,055 | 139,519 | 137,270 | 135,874 | 135,568 | 135,922 | 136,355 | 135,995 | 133,012 | 132,905 | 132,142 | 130,905 | |||
38,404 | 38,404 | 38,404 | 37,583 | 37,583 | 37,583 | 37,583 | 30,506 | 30,506 | 30,506 | 30,506 | 41,519 | 41,519 | 41,519 | 41,519 | 45,194 | 45,194 | 45,194 | 45,194 | 36,524 | 36,524 | 36,524 | 36,524 | 27,508 | 27,508 | 27,508 | 27,508 | 27,568 | 27,568 | 27,568 | 28,051 | 26,061 | 26,599 | 26,061 | 26,599 | 26,072 | 28,542 | 26,072 | 28,542 | 20,040 | 21,947 | 20,040 | 21,947 | 27,533 | 33,290 | 27,533 | 33,290 | 29,381 | 32,924 | 29,381 | 32,924 | 23,035 | 24,035 | 24,035 | 24,035 | 29,218 | 29,530 | 29,218 | 29,530 | 31,241 | 32,857 | 32,857 | 32,857 | 47,333 | 48,354 | 48,354 | 48,354 |
-7,741 | -6,117 | -9,899 | 7,548 | -8,297 | 2,386 | -1,324 | 18,942 | 2,103 | 8,160 | -7,501 | -19,676 | -23,296 | -14,945 | -8,678 | -3,482 | -37,329 | -18,358 | -7,777 | -292 | -33,844 | -18,635 | -11,165 | 5,238 | -12,135 | -2,894 | 9,735 | -4,743 | -14,973 | -1,359 | 5,482 | 9,414 | -2,106 | 7,945 | -83 | 5,721 | -9,387 | -3,265 | 6,392 | 14,313 | 8,589 | 7,108 | 18,131 | -3,996 | 476 | 6,066 | 3,057 | 2,482 | 355 | 4,292 | 2,199 | 14,683 | 2,548 | 6,541 | 5,508 | 4,971 | 5,194 | 15,765 | 10,496 | 17,572 | 3,494 | 11,504 | 4,763 | 8,730 | 3,183 | 8,499 | 1,288 |
89 | 92 | -136 | -584 | 4,412 | 4,623 | 4,877 | -11,648 | -7,348 | -10,648 | -3,047 | -3,090 | -2,838 | -2,458 | -1,862 | -7,442 | -2,612 | 586 | -1,488 | 10,651 | 15,256 | -1,076 | -591 | 6,749 | 7,957 | 3,497 | -142 | -6,675 | -6,629 | -818 | -2,999 | 11,908 | 7,733 | 3,675 | 7,155 | 449 | -747 | -1,045 | -710 | 5,935 | 6,479 | -220 | -96 | 1,495 | -676 | -493 | -169 | 11,985 | -599 | 773 | 828 | 29,154 | 1,896 | -54 | -1,155 | 8,398 | 4,418 | 3,814 | 3,820 | 6,644 | 8,976 | 3,979 | 5,762 | 3,391 | 10,767 | 13,348 | 15 |
-2,119 | -2,180 | 6,493 | -6,044 | -4,545 | -12,830 | -7,451 | 339 | 10,388 | 8,356 | 6,469 | 11,555 | 21,454 | -89 | -1,707 | 7,657 | 25,140 | 3,233 | -7,035 | -1,939 | 8,874 | 7,243 | 6,950 | -2,758 | 16,248 | -4,337 | -9,824 | 12,036 | 13,650 | -3,119 | 198 | -19,840 | -7,586 | -7,319 | -3,715 | -6,160 | 14,081 | 1,686 | -6,297 | -14,215 | -7,652 | -10,541 | -4,931 | -5,083 | -8,476 | -10,971 | -9,535 | -16,234 | -9,894 | -7,290 | -4,745 | -37,390 | -7,509 | -5,460 | 2,350 | -19,402 | -19,701 | -20,524 | -13,903 | -26,020 | -19,796 | -17,115 | -10,980 | -27,982 | -26,097 | -22,290 | -9,797 |
-9,260 | -8,042 | -3,557 | 821 | -8,395 | -5,792 | -3,715 | 7,077 | 6,395 | 7,348 | -2,483 | -11,013 | -2,517 | -15,425 | -10,227 | -3,674 | -14,635 | -14,344 | -15,885 | 8,670 | -9,397 | -12,202 | -4,546 | 9,016 | 13,239 | -3,826 | -479 | -60 | -7,656 | -4,751 | 3,082 | 1,507 | -1,081 | 5,164 | 4,223 | -11 | 4,175 | -2,474 | -539 | 6,033 | 8,436 | -2,737 | 13,579 | -7,493 | -8,422 | -4,858 | -6,295 | -1,848 | -10,149 | -2,279 | -1,743 | 6,346 | -3,020 | 1,064 | 6,707 | -6,183 | -10,614 | -1,361 | 120 | -2,022 | -7,306 | -1,622 | -476 | -16,092 | -12,160 | -456 | -8,509 |
29,144 | 30,362 | 34,847 | 38,404 | 29,188 | 31,791 | 33,867 | 37,583 | 36,901 | 37,854 | 28,023 | 30,506 | 39,002 | 26,094 | 31,292 | 41,519 | 30,559 | 30,849 | 29,308 | 45,194 | 27,127 | 24,321 | 31,978 | 36,524 | 40,747 | 23,682 | 27,029 | 27,508 | 19,912 | 22,817 | 31,134 | 27,568 | 25,518 | 31,225 | 30,822 | 26,061 | 32,718 | 23,598 | 28,004 | 26,072 | 30,383 | 17,303 | 35,526 | 20,040 | 24,868 | 22,674 | 26,995 | 27,533 | 22,776 | 27,102 | 31,181 | 29,381 | 21,015 | 25,099 | 30,742 | 23,035 | 18,916 | 27,857 | 29,650 | 29,218 | 25,551 | 31,236 | 32,382 | 31,241 | 36,194 | 47,899 | 39,845 |