均胜电子(600699)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31

3,574,310	2,291,988	1,173,002	4,567,003	3,410,686	2,365,040	1,228,707	4,788,984	3,388,077	2,052,980	1,221,726	6,169,890	4,580,644	3,082,748	1,543,106	5,618,093	3,942,120	2,263,394	698,488	2,660,560	1,941,158	1,309,070	652,628	1,855,241	1,173,160	595,071	215,602	808,253	601,716	389,794	185,402	707,709	513,177	338,238	162,324	610,383	436,921	281,175	133,484	535,846	107,192	68,119	32,491	146,218	0	0	0	15,431	12,308	12,363	5,888	25,763	19,574	14,169	5,707	27,852	21,666	14,680	7,110	29,901	22,193	12,861	5,363	21,806	15,398	9,890	3,969
3,145,041	2,041,296	1,045,548	4,036,031	2,959,457	2,048,818	1,039,043	4,151,703	2,872,958	1,761,664	1,009,146	5,182,668	3,801,766	2,549,397	1,278,474	4,663,081	3,325,080	1,920,987	578,739	2,224,531	1,608,219	1,071,818	531,293	1,505,579	932,133	473,452	168,973	633,288	466,059	305,177	148,753	569,235	417,451	276,501	132,326	493,890	353,868	229,432	108,550	441,123	87,245	55,904	26,780	116,174	0	0	0	16,525	13,283	13,043	6,297	25,894	19,970	13,513	6,069	28,499	21,486	14,135	6,525	26,418	19,662	11,510	4,997	22,540	15,594	10,034	4,046
20,987	-17,245	-26,697	-387,794	-21,131	22,449	32,640	48,706	-53,248	-90,460	8,565	153,894	169,009	131,952	73,944	85,560	65,852	26,314	14,133	104,756	132,652	93,768	35,306	75,969	61,537	33,777	14,174	51,572	36,214	24,952	11,872	42,427	29,300	19,830	9,464	37,979	25,859	15,708	7,591	30,014	12,118	7,209	2,992	20,843	-545	-504	-32	-6,618	-5,501	-4,100	-2,657	-35,475	-22,777	-7,985	-3,264	-13,912	-9,673	-6,365	-2,111	-7,350	-3,879	-2,624	-1,222	-8,893	-6,165	-3,706	-1,407
21,153	-17,112	-26,693	-388,927	-21,173	22,296	32,795	49,384	-53,555	-90,685	9,000	151,104	167,461	131,543	71,898	276,083	161,626	119,521	13,345	99,620	136,472	96,333	37,829	80,949	65,179	36,488	16,280	55,895	39,853	27,010	12,423	45,871	31,159	21,426	9,959	38,565	26,436	16,187	7,696	31,171	12,745	7,318	3,033	21,392	-545	-504	-32	11,218	13,538	-4,074	-2,657	-35,551	-22,836	-8,034	-3,265	-12,856	-8,450	-5,152	-2,141	1,464	-3,945	-2,624	-1,225	-8,987	-6,172	-3,696	-1,405
21,963	9,170	3,952	64,619	8,245	7,656	3,919	29,001	-1,917	-5,937	1,995	5,881	47,631	39,684	21,334	63,410	39,291	25,132	1,293	25,357	23,281	16,797	7,303	13,413	14,634	9,139	3,873	14,177	11,217	7,053	2,754	10,911	8,419	5,663	2,760	8,565	6,629	3,549	1,766	6,286	2,603	1,685	522	3,703	--	0	--	--	--	--	--	113	113	112	--	28	15	15	--	69	245	71	8	43	33	19	6
-810	-26,282	-30,645	-453,546	-29,419	14,641	28,876	20,383	-51,638	-84,748	7,005	145,223	119,831	91,859	50,565	212,674	122,334	94,390	12,052	74,263	113,191	79,536	30,526	67,536	50,545	27,349	12,407	41,718	28,636	19,957	9,669	34,960	22,740	15,764	7,200	29,999	19,806	12,638	5,929	24,885	10,142	5,633	2,510	17,689	-545	-504	-32	11,218	13,538	-4,074	-2,657	-35,664	-22,949	-8,145	-3,265	-12,884	-8,465	-5,166	-2,141	1,396	-4,190	-2,694	-1,233	-9,029	-6,205	-3,716	-1,411
0.10	-0.08	-0.12	-2.74	0.01	0.20	0.16	0.49	-0.23	-0.44	0.05	0.77	0.74	0.59	0.32	1.43	1.15	0.87	0.03	0.42	0.93	0.65	0.22	0.66	0.59	0.36	0.18	0.61	0.42	0.30	0.15	0.55	0.36	0.25	0.11	0.47	0.31	0.20	0.09	0.36	0.22	0.12	0.05	0.74	-0.03	-0.03	-0.00	0.60	0.73	-0.22	-0.14	-1.90	-1.22	-0.43	-0.18	-0.68	-0.45	-0.27	-0.11	0.09	-0.21	-0.14	-0.07	-0.47	-0.34	-0.20	-0.08

547,585	587,906	718,252	624,697	474,068	673,067	759,498	865,002	603,892	499,356	593,533	657,962	643,372	775,898	740,406	781,680	586,710	600,734	612,229	418,478	250,776	327,553	226,444	919,100	169,125	170,122	313,784	342,456	95,245	55,561	47,700	55,804	47,173	52,798	48,127	56,102	32,175	49,541	43,125	51,947	25,667	12,513	12,476	15,739	28	21	174	--	4,693	842	603	950	2,005	4,380	2,575	2,700	1,949	2,319	1,347	9,991	1,018	628	484	1,127
768,531	690,007	677,534	684,687	627,403	665,152	731,088	682,970	701,459	609,264	704,607	828,195	964,190	974,607	1,032,354	1,008,143	866,364	801,906	451,393	435,784	393,452	385,965	465,378	440,170	439,957	438,169	169,175	111,377	129,395	127,697	132,214	101,967	122,859	99,409	97,782	83,060	90,433	83,770	84,370	68,927	39,484	36,963	33,897	36,124	--	--	--	--	--	1,884	1,864	1,809	2,915	3,120	3,197	1,938	3,069	3,049	2,559	2,320	4,193	3,113	2,798	2,539
822,255	801,603	746,232	703,099	736,737	704,726	663,958	633,034	593,530	730,331	758,872	728,708	821,639	763,515	735,853	756,624	685,725	616,372	378,839	378,770	380,001	350,502	304,446	300,363	293,770	263,690	122,960	116,740	118,267	112,330	110,399	87,766	101,309	98,138	95,139	84,592	89,095	81,419	80,635	68,222	22,000	19,770	20,023	16,132	--	--	--	--	--	5,270	4,809	4,873	3,829	9,624	10,637	11,346	13,903	14,110	16,594	13,999	24,778	25,957	24,175	10,392
2,497,274	2,416,539	2,490,665	2,425,227	2,263,097	2,344,896	2,476,596	2,617,942	2,360,622	2,222,641	2,514,885	2,578,769	2,814,361	2,840,826	2,900,384	2,919,713	2,412,804	2,305,224	1,670,249	1,520,353	1,396,202	1,412,479	1,351,876	1,876,671	1,075,146	1,012,038	788,579	698,518	477,471	351,567	321,467	278,853	309,057	278,250	271,373	244,299	236,185	234,531	225,611	205,124	96,736	80,102	74,850	78,017	113	56	174	0	4,693	14,172	14,940	13,054	15,113	32,346	33,532	34,559	41,214	41,507	43,533	46,116	54,803	53,855	50,202	36,335
--	1,069,339	--	1,092,153	--	1,081,797	--	1,146,429	--	1,278,100	--	1,295,586	--	1,286,973	--	1,282,430	1,173,374	1,108,812	626,608	628,418	601,910	578,540	569,248	557,817	454,627	450,467	249,541	245,968	244,731	239,414	230,410	211,959	208,396	208,412	203,233	203,492	195,252	191,730	191,672	199,108	39,100	37,171	37,865	37,588	--	--	--	--	--	60,391	60,890	61,259	72,248	75,892	76,674	77,278	77,584	72,422	72,374	73,039	72,198	68,911	69,482	70,061
5,299,938	5,132,478	5,162,659	5,132,668	5,266,732	5,357,385	5,539,120	5,626,515	5,502,824	5,364,034	5,619,174	5,692,483	5,913,255	5,897,278	5,789,633	5,932,018	5,264,230	5,007,592	3,683,928	3,535,504	3,340,320	3,329,459	3,260,396	3,723,257	2,761,373	2,672,669	1,253,219	1,140,939	914,956	767,328	720,595	625,920	655,045	619,483	603,458	574,596	558,301	548,924	533,666	516,629	159,694	140,244	135,135	136,892	113	56	174	0	4,693	81,682	83,022	81,576	94,696	131,532	133,856	135,511	142,941	143,991	146,481	149,853	146,221	146,859	150,180	147,868
1,831,574	1,768,446	1,666,103	1,720,876	1,878,731	1,892,048	1,914,700	2,052,397	2,057,162	2,002,976	2,072,364	2,199,293	2,115,348	2,102,379	2,150,417	2,284,463	1,862,410	1,661,099	1,385,172	1,305,565	953,884	939,118	954,231	1,194,492	1,164,662	1,128,666	637,889	557,383	325,697	313,651	319,522	262,177	293,371	265,852	257,231	235,399	237,848	241,984	258,535	242,495	81,898	66,909	63,372	67,629	808	710	356	150	18	46,875	46,798	47,808	43,015	54,470	50,914	49,304	51,266	49,017	47,453	46,299	47,155	46,829	50,801	49,363
1,743,357	1,692,932	1,820,349	1,726,321	1,551,828	1,555,030	1,660,672	1,627,265	1,777,447	1,758,701	1,852,044	1,782,477	1,868,491	1,884,784	1,784,590	1,829,128	1,678,406	1,586,848	941,994	859,653	910,068	924,276	890,738	1,144,290	1,101,073	1,071,736	210,203	185,916	198,078	192,393	148,068	116,746	116,818	105,929	105,154	105,271	102,007	99,255	99,346	94,059	2,496	2,506	2,517	2,527	0	0	0	0	0	56,119	56,119	51,006	56,247	57,047	58,047	58,047	59,097	59,097	60,125	62,510	63,989	63,489	58,989	58,857
3,574,932	3,461,379	3,486,452	3,447,196	3,430,559	3,447,079	3,575,372	3,679,662	3,834,609	3,761,677	3,924,408	3,981,769	3,983,839	3,987,163	3,935,007	4,113,591	3,540,816	3,247,948	2,327,166	2,165,218	1,863,952	1,863,394	1,844,970	2,338,782	2,265,735	2,200,401	848,092	743,299	523,775	506,044	467,590	378,923	410,188	371,780	362,385	340,670	339,855	341,239	357,881	336,555	84,394	69,415	65,889	70,156	808	710	356	150	18	102,994	102,916	98,814	99,262	111,517	108,961	107,351	110,363	108,113	107,578	108,809	111,143	110,318	109,790	108,220
1,725,006	1,671,099	1,676,207	1,685,472	1,836,173	1,910,306	1,963,747	1,946,853	1,668,215	1,602,356	1,694,766	1,710,714	1,929,416	1,910,115	1,854,626	1,818,427	1,723,413	1,759,644	1,356,762	1,370,286	1,476,368	1,466,064	1,415,426	1,384,475	495,638	472,267	405,127	397,640	391,181	261,284	253,004	246,997	244,856	247,703	241,073	233,926	218,446	207,685	175,785	180,074	75,300	70,828	69,246	66,736	-695	-654	-182	-150	4,675	-21,312	-19,895	-17,238	-4,565	20,015	24,895	28,160	32,579	35,877	38,903	41,044	35,078	36,541	40,390	39,648

454,925	454,925	454,925	712,550	712,550	712,550	712,550	580,791	580,791	580,791	580,791	730,831	730,831	730,831	730,837	385,797	385,797	385,797	385,797	907,950	907,950	907,950	907,950	337,359	337,359	337,359	337,359	50,376	50,376	50,376	50,376	33,670	33,670	33,670	33,670	32,106	32,106	32,106	32,106	20,064	14,075	14,075	14,075	12,232	--	--	--	950	--	950	950	2,700	2,700	2,700	2,700	9,991	9,991	9,991	9,991	1,127	1,127	1,127	1,127	969	969	969	969
81,814	28,967	15,233	182,149	107,495	147,449	34,692	312,075	96,915	-38,600	55,351	391,946	193,623	168,200	19,088	297,423	135,932	115,150	-10,265	190,133	99,963	107,392	34,204	67,369	43,733	-1,469	9,905	58,516	20,486	19,561	-10,007	73,752	18,451	17,158	2,687	65,046	21,260	19,860	2,294	60,524	9,409	4,392	-906	20,923	-622	-429	-26	-9,711	24,313	243	9	4,368	3,405	2,396	472	-2,450	-4,672	-5,265	-5,659	12,688	-248	-190	358	4,089	-1,347	-562	-78
-191,893	-116,483	-61,729	-239,361	-277,785	-121,467	-30,329	-269,567	-253,398	-143,428	-101,480	-369,642	-217,101	-135,928	-45,346	-933,284	-839,971	-749,043	17,393	-298,692	-304,973	-232,196	-214,257	-902,321	-759,240	-692,279	-119,888	-184,273	-180,878	-90,340	-65,154	-84,400	-64,094	-31,160	-14,425	-53,037	-39,010	-23,020	-11,261	-54,398	-8,511	-3,986	-868	-16,877	0	0	0	9,528	0	-21	-20	-621	-251	-246	-90	-756	-868	-409	-73	-1,283	-3,621	-2,813	-522	-6,873	1,258	2,633	66
53,693	56,440	138,055	-198,531	-220,435	-182,229	-133,831	91,842	90,076	17,619	-20,911	-180,280	-94,249	-6,495	-16,066	943,197	883,161	833,988	192,177	-409,469	-467,402	-470,433	-509,529	1,402,229	538,755	518,061	81,201	414,664	200,788	71,262	68,703	28,823	35,011	7,831	3,861	-10,535	-4,156	-518	-1,030	5,695	9,003	-3,808	-2,652	-2,087	650	450	200	-766	-20,046	-330	-336	-5,561	-3,848	-470	-507	-4,085	-2,502	-1,999	-2,912	-2,542	3,760	2,504	-480	2,942	437	-2,477	-380
-59,678	-35,458	87,774	-257,626	-394,285	-155,692	-126,905	131,760	-75,623	-164,171	-59,224	-150,041	-102,164	27,111	-48,675	345,034	174,746	199,248	191,946	-522,152	-674,075	-592,261	-687,393	570,591	-174,120	-174,111	-29,124	286,983	40,287	10	-7,947	16,707	-8,942	-6,270	-7,985	1,564	-22,279	-4,180	-10,323	12,042	9,907	-3,361	-4,429	1,843	28	21	174	-950	4,267	-107	-347	-1,815	-694	1,680	-125	-7,291	-8,041	-7,672	-8,644	8,864	-109	-499	-643	159	348	-406	-392
395,247	419,467	542,699	454,925	318,266	556,858	585,645	712,550	505,168	416,620	521,566	580,791	628,668	757,943	682,162	730,831	560,543	585,045	577,744	385,797	233,875	315,689	220,556	907,950	163,239	163,248	308,235	337,359	90,663	50,386	42,430	50,376	24,728	27,399	25,685	33,670	9,827	27,926	21,783	32,106	23,982	10,713	9,646	14,075	28	21	174	0	4,267	842	603	885	2,005	4,380	2,575	2,700	1,949	2,319	1,347	9,991	1,018	628	484	1,127	1,317	563	577