报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,136,071 | 585,169 | 170,641 | 1,519,833 | 1,106,541 | 515,334 | 131,876 | 1,183,743 | 802,502 | 314,851 | 50,252 | 1,110,637 | 650,933 | 275,653 | 66,448 | 1,050,518 | 676,711 | 246,566 | 58,748 | 1,006,377 | 594,796 | 300,764 | 74,214 | 757,991 | 504,283 | 224,879 | 74,728 | 671,634 | 398,662 | 211,147 | 74,554 | 556,958 | 364,690 | 204,972 | 75,647 | 565,374 | 331,434 | 211,782 | 90,272 | 650,300 | 474,465 | 280,899 | 85,555 | 660,776 | 569,770 | 325,026 | 109,990 | 650,012 | 547,099 | 202,266 | 30,699 | 503,438 | 373,963 | 114,801 | 14,338 | 232,514 | 168,306 | 56,699 | 7,046 | 207,222 | 137,642 | 54,072 | 6,641 | 239,616 | 184,473 | 80,449 | 14,561 |
1,011,215 | 519,860 | 147,713 | 1,329,031 | 976,772 | 460,860 | 115,429 | 1,072,943 | 736,429 | 280,773 | 39,758 | 1,011,120 | 593,435 | 242,670 | 54,953 | 972,294 | 626,326 | 218,945 | 48,624 | 937,379 | 557,401 | 277,802 | 65,898 | 711,639 | 473,142 | 205,041 | 66,247 | 619,692 | 363,736 | 189,897 | 66,670 | 512,419 | 332,523 | 186,471 | 69,435 | 521,368 | 300,123 | 192,629 | 82,873 | 601,067 | 439,260 | 258,892 | 79,647 | 612,403 | 534,485 | 303,815 | 104,239 | 605,146 | 513,874 | 186,981 | 28,205 | 468,548 | 348,286 | 104,558 | 14,059 | 212,075 | 154,487 | 49,068 | 6,661 | 184,662 | 122,993 | 47,018 | 7,546 | 214,488 | 165,193 | 67,926 | 12,576 |
22,059 | 6,638 | 1,180 | 37,699 | 23,174 | 7,389 | 323 | 28,278 | 17,833 | 5,330 | -565 | 30,555 | 13,755 | 4,587 | -583 | 21,685 | 13,614 | 4,245 | -310 | 19,149 | 5,593 | 2,872 | -540 | 2,966 | 2,822 | 972 | -437 | 1,479 | 2,299 | 1,193 | -436 | 490 | 1,742 | 550 | -1,410 | 851 | 2,993 | 1,258 | -503 | 1,249 | 3,329 | 1,805 | -1,138 | 3,779 | 3,907 | 2,092 | -1,217 | 4,275 | 3,714 | 901 | -1,755 | 3,081 | 2,713 | 409 | -2,403 | 172 | -26 | -143 | -2,175 | 1,676 | 142 | -971 | -3,518 | 2,973 | 2,425 | 2,789 | -1,630 |
22,050 | 6,694 | 1,150 | 37,317 | 23,032 | 7,408 | 350 | 28,081 | 17,922 | 5,357 | -571 | 30,620 | 13,760 | 4,589 | -555 | 21,692 | 13,597 | 4,225 | -310 | 18,785 | 5,718 | 3,070 | -547 | 4,459 | 2,811 | 1,051 | -439 | 3,521 | 2,481 | 1,384 | -452 | 2,752 | 2,719 | 1,565 | -449 | 2,970 | 3,197 | 1,466 | -534 | 3,346 | 3,372 | 1,781 | -1,199 | 5,483 | 3,951 | 2,071 | -1,203 | 5,445 | 3,896 | 1,068 | -1,608 | 3,809 | 2,475 | 504 | -1,776 | 1,723 | 240 | 71 | -2,085 | 1,931 | 220 | -943 | -3,518 | 2,857 | 2,335 | 2,681 | -1,729 |
3,528 | 724 | 326 | 5,358 | 4,573 | 2,780 | 277 | 5,802 | 5,017 | 2,746 | 163 | 8,013 | 4,051 | 2,210 | 385 | 6,934 | 5,170 | 2,294 | 578 | 5,348 | 2,729 | 1,449 | 591 | 1,698 | 1,380 | 616 | 457 | 1,518 | 1,242 | 957 | 448 | 869 | 1,126 | 1,102 | 430 | 1,159 | 1,167 | 988 | 405 | 1,539 | 1,229 | 1,126 | 163 | 1,922 | 1,363 | 1,146 | 119 | 1,877 | 1,052 | 370 | 91 | 1,276 | 654 | 134 | 65 | 494 | 35 | 39 | -33 | 829 | 28 | 21 | 0 | 1,098 | 380 | 968 | -- |
18,522 | 5,970 | 825 | 31,958 | 18,459 | 4,628 | 73 | 22,280 | 12,904 | 2,611 | -734 | 22,607 | 9,709 | 2,379 | -940 | 14,758 | 8,427 | 1,932 | -888 | 13,437 | 2,989 | 1,621 | -1,138 | 2,762 | 1,430 | 435 | -896 | 2,004 | 1,240 | 427 | -900 | 1,883 | 1,594 | 464 | -879 | 1,810 | 2,030 | 478 | -939 | 1,807 | 2,144 | 656 | -1,362 | 3,561 | 2,589 | 925 | -1,322 | 3,567 | 2,844 | 698 | -1,699 | 2,533 | 1,821 | 370 | -1,841 | 1,229 | 204 | 32 | -2,052 | 1,102 | 192 | -964 | -3,518 | 1,759 | 1,955 | 1,712 | -1,729 |
0.16 | 0.05 | 0.00 | 0.27 | 0.15 | 0.04 | 0.00 | 0.22 | 0.16 | 0.03 | -0.01 | 0.27 | 0.15 | 0.05 | -0.01 | 0.24 | 0.14 | 0.04 | -0.01 | 0.26 | 0.07 | 0.04 | -0.01 | 0.05 | 0.03 | 0.01 | -0.02 | 0.04 | 0.02 | 0.01 | -0.02 | 0.03 | 0.03 | 0.01 | -0.02 | 0.03 | 0.03 | 0.01 | -0.02 | 0.03 | 0.04 | 0.01 | -0.02 | 0.07 | 0.05 | 0.02 | -0.02 | 0.07 | 0.05 | 0.01 | -0.03 | 0.05 | 0.03 | 0.01 | -0.03 | 0.02 | 0.00 | 0.00 | -0.04 | 0.02 | 0.01 | -0.02 | -0.06 | 0.03 | 0.04 | 0.04 | -0.03 |
390,362 | 489,513 | 493,061 | 535,973 | 408,625 | 352,849 | 390,703 | 475,824 | 310,621 | 215,872 | 225,560 | 254,752 | 187,714 | 186,192 | 170,915 | 185,459 | 216,527 | 197,382 | 240,549 | 154,932 | 199,951 | 157,118 | 116,030 | 107,022 | 111,645 | 68,180 | 67,009 | 103,444 | 64,134 | 57,343 | 53,738 | 76,200 | 46,660 | 50,338 | 39,608 | 65,853 | 43,696 | 37,008 | 49,521 | 34,393 | 28,909 | 36,901 | 26,723 | 30,741 | 38,432 | 43,659 | 32,416 | 34,165 | 31,709 | 26,024 | 20,774 | 31,496 | 28,812 | 25,804 | 18,013 | 16,523 | 14,297 | 17,384 | 12,000 | 14,981 | 14,221 | 13,629 | 17,395 | 12,474 | |||
417,671 | 393,978 | 356,096 | 404,356 | 368,330 | 364,988 | 378,185 | 430,610 | 314,695 | 327,630 | 339,966 | 405,574 | 298,139 | 270,570 | 258,231 | 291,670 | 193,434 | 187,277 | 206,460 | 262,917 | 204,308 | 179,369 | 177,164 | 197,410 | 195,132 | 156,965 | 154,005 | 169,764 | 152,727 | 127,133 | 125,145 | 131,583 | 111,489 | 101,151 | 113,014 | 132,117 | 127,910 | 120,429 | 121,935 | 145,688 | 117,597 | 102,529 | 94,123 | 117,109 | 94,610 | 70,213 | 94,577 | 91,465 | 90,215 | 66,319 | 66,977 | 70,879 | 70,193 | 50,845 | 47,660 | 59,889 | 70,841 | 58,348 | 63,054 | 69,560 | 59,842 | 54,863 | 58,475 | 64,303 | |||
149,160 | 174,786 | 175,400 | 178,297 | 155,714 | 241,197 | 193,810 | 147,135 | 108,654 | 116,840 | 67,081 | 475,861 | 562,235 | 498,949 | 473,566 | 483,688 | 669,197 | 466,657 | 432,506 | 416,610 | 378,373 | 365,799 | 327,564 | 336,642 | 452,102 | 408,231 | 353,735 | 298,700 | 316,753 | 296,989 | 253,599 | 254,499 | 316,502 | 306,006 | 304,839 | 274,053 | 242,307 | 248,183 | 243,979 | 237,314 | 247,316 | 351,620 | 291,837 | 273,524 | 352,052 | 363,858 | 270,931 | 234,219 | 272,758 | 240,371 | 244,068 | 215,410 | 258,765 | 208,965 | 175,491 | 173,411 | 159,156 | 195,248 | 147,042 | 144,992 | 124,736 | 156,836 | 131,044 | 144,081 | |||
1,699,178 | 1,660,502 | 1,650,571 | 1,586,341 | 1,501,268 | 1,630,200 | 1,551,629 | 1,609,366 | 1,442,645 | 1,323,768 | 1,212,389 | 1,336,440 | 1,264,819 | 1,158,648 | 1,130,618 | 1,133,741 | 1,309,786 | 1,073,008 | 1,086,073 | 1,040,853 | 977,041 | 916,569 | 783,172 | 751,818 | 882,819 | 758,192 | 682,532 | 646,683 | 660,284 | 576,977 | 537,076 | 550,903 | 575,403 | 545,488 | 554,722 | 573,139 | 496,306 | 502,547 | 490,295 | 505,304 | 503,083 | 649,235 | 479,524 | 479,461 | 555,715 | 562,732 | 479,162 | 433,339 | 532,541 | 474,852 | 474,914 | 448,491 | 430,754 | 353,779 | 295,598 | 291,968 | 284,334 | 318,683 | 265,689 | 269,648 | 243,553 | 269,789 | 247,828 | 281,080 | |||
-- | 76,545 | -- | 78,353 | -- | 75,379 | -- | 82,469 | -- | 50,680 | -- | 44,694 | -- | 43,632 | -- | 44,954 | 43,154 | 43,867 | 43,329 | 41,734 | 39,658 | 37,925 | 31,554 | 32,003 | 28,104 | 26,356 | 25,379 | 26,283 | 26,384 | 27,202 | 28,013 | 29,020 | 29,896 | 27,260 | 28,383 | 30,043 | 30,960 | 31,365 | 32,680 | 33,794 | 34,022 | 33,090 | 33,513 | 34,644 | 33,372 | 32,425 | 32,356 | 33,372 | 33,044 | 31,757 | 31,025 | 30,454 | 27,109 | 25,866 | 25,774 | 26,326 | 26,167 | 26,713 | 27,253 | 27,518 | 27,380 | 27,880 | 28,733 | 29,405 | |||
3,030,772 | 2,895,929 | 2,746,334 | 2,662,064 | 2,429,801 | 2,406,781 | 2,287,843 | 2,344,626 | 2,128,863 | 1,982,857 | 1,869,003 | 1,974,380 | 1,815,644 | 1,625,485 | 1,525,053 | 1,537,198 | 1,592,499 | 1,330,645 | 1,322,850 | 1,277,810 | 1,163,308 | 1,083,382 | 986,541 | 946,061 | 994,149 | 872,210 | 804,521 | 768,849 | 783,027 | 704,113 | 668,907 | 684,247 | 711,289 | 668,283 | 684,679 | 701,615 | 597,395 | 604,547 | 594,094 | 610,724 | 609,045 | 754,768 | 585,742 | 587,316 | 662,813 | 669,388 | 586,242 | 541,939 | 641,143 | 582,667 | 582,349 | 555,938 | 592,420 | 512,664 | 452,636 | 442,161 | 418,469 | 453,291 | 399,169 | 403,150 | 404,409 | 415,287 | 382,846 | 411,074 | |||
1,616,555 | 1,581,923 | 1,541,055 | 1,555,031 | 1,492,495 | 1,554,495 | 1,538,965 | 1,604,166 | 1,419,081 | 1,401,793 | 1,231,918 | 1,306,407 | 1,192,632 | 980,798 | 983,368 | 1,069,161 | 1,100,215 | 937,954 | 882,791 | 922,961 | 785,065 | 783,336 | 656,798 | 644,819 | 726,078 | 712,187 | 649,437 | 623,858 | 614,461 | 537,747 | 509,343 | 521,026 | 545,934 | 516,561 | 538,022 | 558,463 | 481,336 | 488,750 | 478,558 | 496,088 | 485,810 | 639,033 | 469,800 | 469,640 | 539,409 | 549,070 | 468,607 | 422,919 | 475,258 | 418,702 | 420,315 | 392,204 | 432,956 | 354,687 | 296,870 | 284,554 | 262,882 | 299,380 | 247,741 | 249,706 | 251,197 | 271,727 | 273,290 | 281,858 | |||
997,557 | 906,707 | 798,698 | 703,794 | 520,442 | 496,483 | 416,956 | 408,897 | 464,654 | 361,716 | 419,289 | 448,123 | 422,808 | 457,413 | 357,507 | 287,262 | 316,851 | 232,009 | 291,875 | 255,395 | 288,463 | 211,887 | 245,884 | 217,728 | 186,040 | 79,617 | 74,804 | 63,857 | 87,471 | 86,691 | 80,728 | 83,219 | 84,532 | 72,360 | 68,372 | 63,815 | 36,359 | 37,343 | 38,251 | 36,569 | 44,006 | 38,586 | 40,784 | 41,161 | 47,494 | 46,564 | 45,710 | 45,775 | 87,421 | 87,646 | 87,576 | 87,577 | 84,020 | 83,984 | 83,984 | 83,984 | 83,388 | 81,884 | 81,484 | 81,449 | 81,191 | 72,842 | 41,246 | 35,684 | |||
2,614,113 | 2,488,630 | 2,339,753 | 2,258,825 | 2,012,937 | 2,050,978 | 1,955,921 | 2,013,063 | 1,883,735 | 1,763,509 | 1,651,206 | 1,754,530 | 1,615,440 | 1,438,212 | 1,340,875 | 1,356,423 | 1,417,067 | 1,169,963 | 1,174,667 | 1,178,355 | 1,073,529 | 995,223 | 902,682 | 862,547 | 912,118 | 791,803 | 724,240 | 687,716 | 701,932 | 624,438 | 590,071 | 604,246 | 630,466 | 588,922 | 606,394 | 622,277 | 517,694 | 526,093 | 516,809 | 532,657 | 529,815 | 677,619 | 510,584 | 510,802 | 586,903 | 595,634 | 514,318 | 468,694 | 562,679 | 506,349 | 507,891 | 479,781 | 516,976 | 438,671 | 380,853 | 368,538 | 346,270 | 381,264 | 329,225 | 331,155 | 332,388 | 344,569 | 314,536 | 317,542 | |||
416,660 | 407,299 | 406,581 | 403,239 | 416,864 | 355,803 | 331,921 | 331,563 | 245,129 | 219,348 | 217,797 | 219,850 | 200,204 | 187,273 | 184,178 | 180,775 | 175,432 | 160,682 | 148,183 | 99,455 | 89,779 | 88,159 | 83,859 | 83,514 | 82,032 | 80,407 | 80,281 | 81,133 | 81,095 | 79,675 | 78,836 | 80,001 | 80,823 | 79,361 | 78,285 | 79,338 | 79,701 | 78,454 | 77,285 | 78,067 | 79,230 | 77,150 | 75,158 | 76,514 | 75,910 | 73,753 | 71,924 | 73,246 | 78,464 | 76,318 | 74,458 | 76,157 | 75,444 | 73,993 | 71,783 | 73,624 | 72,199 | 72,027 | 69,943 | 71,995 | 72,021 | 70,718 | 68,310 | 93,532 | |||
489,137 | 509,578 | 509,578 | 453,295 | 453,295 | 453,295 | 453,295 | 245,678 | 245,678 | 245,678 | 245,678 | 175,416 | 175,416 | 175,416 | 175,416 | 148,154 | 148,154 | 148,154 | 148,154 | 98,575 | 98,575 | 98,575 | 98,575 | 94,212 | 93,331 | 93,331 | 89,202 | 52,273 | 52,273 | 52,273 | 52,273 | 58,923 | 58,923 | 58,923 | 58,923 | 25,063 | 25,063 | 25,063 | 25,063 | 25,380 | 25,380 | 25,380 | 25,380 | 25,821 | 25,821 | 25,771 | 25,771 | 23,012 | 23,012 | 23,012 | 23,012 | 11,276 | 11,276 | 11,276 | 11,276 | 10,058 | 10,058 | 10,058 | 10,058 | 7,394 | -- | -- | 7,394 | 10,005 | -- | -- | 10,005 |
-270,025 | -226,676 | -239,012 | -125,485 | -237,237 | -250,989 | -165,115 | 234,384 | 78,129 | 825 | -26,099 | -85,112 | -113,846 | -89,920 | -62,715 | -98,568 | -89,999 | -69,994 | -17,750 | -128,695 | -121,991 | -102,758 | -57,345 | -141,813 | -120,152 | -71,160 | -54,590 | 57,171 | -8,179 | -12,470 | -12,882 | -40,539 | -61,318 | -29,291 | -33,369 | 1,393 | 17,060 | 10,127 | 7,854 | -14,857 | -6,891 | -174 | 351 | 5,900 | 13,610 | 19,966 | 6,510 | -1,574 | -8,272 | -4,674 | -8,257 | 21,852 | 7,733 | 2,433 | 1,078 | 21,767 | 13,004 | 14,161 | 4,317 | -11,215 | -5,027 | -5,133 | -4,996 | 6,246 | 10,222 | 17,920 | 760 |
-80,653 | -32,344 | -11,242 | -103,523 | -59,017 | -4,570 | -1,035 | -75,492 | -51,811 | -36,062 | -1,300 | -35,403 | -20,990 | -11,223 | -1,116 | -20,238 | -7,494 | -4,300 | -1,560 | -18,722 | -13,352 | -7,499 | -1,360 | -20,341 | -8,257 | -7,521 | -126 | -4,084 | -148 | -170 | -20 | 36,560 | 36,590 | 21,644 | 21,995 | -5,830 | -20,163 | -19,963 | -50 | -581 | -60,848 | -61,284 | -74 | -5,777 | -3,253 | -1,567 | -206 | -6,355 | -3,309 | -2,396 | -1,769 | -10,511 | -2,376 | -2,244 | -148 | -7,337 | -3,225 | -1,770 | -1,494 | -6,999 | -15,377 | -7,155 | -4,320 | -31,164 | -13,209 | -6,151 | -4,055 |
191,268 | 199,865 | 191,921 | 285,291 | 226,218 | 136,620 | 81,242 | 48,725 | 13,702 | -9,997 | -1,734 | 190,777 | 136,013 | 102,700 | 52,238 | 146,068 | 154,069 | 115,551 | 105,169 | 196,996 | 223,569 | 158,132 | 64,903 | 166,517 | 135,256 | 37,757 | 19,450 | -16,159 | -4,650 | -6,420 | -9,138 | -2,671 | -934 | -8,243 | -14,709 | 38,297 | 16,618 | 16,364 | 7,740 | 15,122 | 65,880 | 60,918 | -4,721 | -564 | -5,596 | -8,048 | -4,830 | 10,688 | 17,199 | 7,350 | 1,188 | 395 | 5,445 | 7,656 | 686 | -13,212 | -10,281 | -10,471 | -5,149 | 20,877 | 23,105 | 14,211 | 14,866 | 22,307 | 1,859 | -10,967 | 17,997 |
-159,410 | -59,155 | -58,333 | 56,283 | -70,036 | -118,939 | -84,908 | 207,617 | 40,020 | -45,233 | -29,133 | 70,262 | 1,177 | 1,557 | -11,593 | 27,262 | 56,577 | 41,256 | 85,859 | 49,579 | 88,226 | 47,875 | 6,198 | 4,363 | 6,847 | -40,715 | -35,266 | 36,928 | -12,976 | -19,061 | -22,040 | -6,650 | -25,663 | -15,889 | -26,083 | 33,860 | 13,515 | 6,528 | 15,544 | -316 | -1,859 | -541 | -4,444 | -442 | 4,761 | 10,351 | 1,474 | 2,760 | 5,618 | 280 | -8,838 | 11,736 | 10,802 | 7,845 | 1,616 | 1,218 | -502 | 1,920 | -2,326 | 2,663 | 2,701 | 1,922 | 5,550 | -2,611 | -1,128 | 802 | 14,701 |
329,727 | 450,422 | 451,244 | 509,578 | 383,259 | 334,356 | 368,387 | 453,295 | 285,698 | 200,445 | 216,545 | 245,678 | 176,593 | 176,974 | 163,823 | 175,416 | 204,731 | 189,410 | 234,013 | 148,154 | 186,801 | 146,450 | 104,774 | 98,575 | 100,178 | 52,616 | 53,935 | 89,202 | 39,297 | 33,213 | 30,233 | 52,273 | 33,261 | 43,034 | 32,840 | 58,923 | 38,579 | 31,592 | 40,608 | 25,063 | 23,521 | 24,839 | 20,936 | 25,380 | 30,582 | 36,122 | 27,245 | 25,771 | 28,629 | 23,292 | 14,173 | 23,012 | 22,078 | 19,121 | 12,892 | 11,276 | 9,556 | 11,978 | 7,731 | 10,058 | -- | -- | 12,944 | 7,394 | -- | -- | 24,707 |