报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
172,348 | 118,752 | 50,653 | 252,919 | 174,287 | 109,623 | 42,454 | 213,008 | 149,580 | 94,361 | 35,828 | 218,829 | 167,470 | 109,280 | 57,102 | 207,579 | 154,176 | 98,417 | 44,270 | 181,299 | 127,258 | 79,839 | 35,885 | 141,088 | 98,626 | 62,756 | 26,488 | 149,842 | 111,994 | 76,443 | 34,144 | 184,820 | 138,059 | 92,722 | 42,306 | 192,798 | 141,448 | 94,964 | 44,905 | 156,087 | 109,181 | 69,595 | 32,409 | 148,555 | 111,424 | 70,308 | 31,307 | 133,891 | 96,703 | 64,092 | 32,269 | 119,811 | 88,962 | 58,309 | 27,273 | 133,263 | 98,851 | 64,126 | 27,374 | 104,260 | 74,304 | 48,582 | 21,910 | 93,896 | 67,312 | 42,789 | 19,714 |
158,224 | 109,829 | 46,630 | 225,626 | 152,593 | 95,068 | 37,070 | 183,934 | 127,165 | 80,624 | 31,847 | 182,739 | 147,065 | 95,873 | 50,346 | 178,218 | 135,270 | 86,838 | 38,610 | 157,260 | 110,946 | 69,348 | 30,795 | 118,075 | 82,634 | 52,091 | 21,415 | 127,629 | 96,474 | 66,070 | 28,960 | 160,536 | 120,571 | 81,032 | 36,625 | 167,925 | 122,922 | 82,318 | 38,705 | 136,637 | 96,094 | 61,190 | 28,060 | 128,094 | 94,890 | 59,568 | 27,012 | 114,013 | 82,433 | 54,663 | 27,749 | 102,556 | 77,061 | 50,978 | 23,868 | 111,094 | 82,852 | 53,613 | 22,153 | 85,792 | 61,829 | 40,525 | 18,040 | 77,110 | 53,975 | 34,112 | 15,621 |
1,130 | 888 | 501 | 3,605 | 2,634 | 1,671 | 506 | 3,471 | 2,429 | 1,496 | -561 | 3,365 | 2,261 | 1,483 | 659 | 2,988 | 1,994 | 1,388 | 602 | 2,814 | 1,674 | 1,143 | 572 | 1,987 | 1,311 | 935 | 459 | 2,050 | 1,346 | 1,017 | 429 | 2,027 | 1,541 | 1,206 | 516 | 1,816 | 1,458 | 1,012 | 510 | 1,643 | 1,153 | 825 | 388 | 2,693 | 2,245 | 1,502 | 629 | 3,094 | 2,673 | 1,610 | 768 | 3,453 | 2,628 | 1,473 | 715 | 4,293 | 3,672 | 2,464 | 1,114 | 5,344 | 3,717 | 2,562 | 1,171 | 5,370 | 3,942 | 2,716 | 1,249 |
1,129 | 887 | 500 | 3,600 | 2,629 | 1,665 | 506 | 3,470 | 2,429 | 1,496 | -561 | 3,358 | 2,260 | 1,483 | 659 | 2,982 | 1,992 | 1,387 | 601 | 2,781 | 1,801 | 1,261 | 577 | 2,476 | 1,498 | 943 | 457 | 2,162 | 1,457 | 1,014 | 429 | 2,423 | 1,728 | 1,206 | 516 | 2,339 | 1,697 | 1,008 | 508 | 2,016 | 1,445 | 918 | 485 | 3,016 | 2,504 | 1,562 | 699 | 3,692 | 2,587 | 1,607 | 763 | 3,514 | 2,705 | 1,550 | 725 | 4,194 | 3,658 | 2,457 | 1,109 | 5,362 | 3,729 | 2,543 | 1,152 | 5,313 | 3,956 | 2,704 | 1,237 |
26 | 48 | -- | 497 | 528 | 252 | 76 | 452 | 387 | 233 | -- | 438 | 323 | 221 | 16 | 421 | 289 | 222 | 77 | 562 | 424 | 304 | 69 | 372 | 183 | 102 | 67 | 327 | 208 | 147 | 41 | 393 | 243 | 181 | 74 | 322 | 226 | 157 | 91 | 358 | 244 | 186 | 70 | 408 | 324 | 245 | 104 | 563 | 450 | 298 | 119 | 576 | 318 | 203 | 108 | 873 | 530 | 358 | 158 | 778 | 570 | 380 | 173 | 775 | 589 | 406 | 186 |
1,103 | 839 | 500 | 3,103 | 2,101 | 1,413 | 430 | 3,019 | 2,042 | 1,263 | -561 | 2,920 | 1,938 | 1,262 | 643 | 2,561 | 1,703 | 1,165 | 524 | 2,218 | 1,378 | 957 | 507 | 2,104 | 1,315 | 841 | 390 | 1,836 | 1,249 | 867 | 388 | 2,030 | 1,485 | 1,024 | 441 | 2,018 | 1,471 | 852 | 417 | 1,657 | 1,201 | 732 | 415 | 2,608 | 2,180 | 1,317 | 595 | 3,128 | 2,137 | 1,309 | 644 | 2,938 | 2,386 | 1,348 | 617 | 3,321 | 3,128 | 2,099 | 951 | 4,584 | 3,159 | 2,162 | 979 | 4,539 | 3,368 | 2,298 | 1,052 |
0.05 | 0.03 | 0.02 | 0.13 | 0.09 | 0.06 | 0.02 | 0.12 | 0.08 | 0.05 | -0.02 | 0.12 | 0.08 | 0.05 | 0.03 | 0.10 | 0.07 | 0.05 | 0.02 | 0.09 | 0.06 | 0.04 | 0.02 | 0.09 | 0.05 | 0.03 | 0.02 | 0.07 | 0.05 | 0.04 | 0.02 | 0.08 | 0.06 | 0.04 | 0.02 | 0.12 | 0.09 | 0.05 | 0.03 | 0.10 | 0.07 | 0.04 | 0.03 | 0.16 | 0.13 | 0.08 | 0.04 | 0.19 | 0.13 | 0.08 | 0.04 | 0.18 | 0.15 | 0.08 | 0.04 | 0.20 | 0.19 | 0.13 | 0.06 | 0.28 | 0.19 | 0.13 | 0.06 | 0.28 | 0.20 | 0.14 | 0.06 |
45,201 | 44,490 | 44,050 | 84,665 | 64,874 | 67,920 | 68,519 | 76,082 | 71,218 | 73,042 | 74,510 | 71,419 | 63,526 | 61,563 | 53,399 | 62,415 | 53,871 | 54,839 | 40,300 | 48,958 | 69,738 | 75,398 | 74,881 | 81,434 | 74,841 | 65,792 | 65,603 | 69,890 | 58,111 | 50,638 | 33,880 | 68,364 | 55,716 | 50,274 | 53,909 | 62,009 | 17,832 | 17,267 | 27,655 | 23,496 | 22,586 | 27,395 | 23,917 | 44,874 | 40,488 | 48,145 | 51,317 | 58,695 | 57,108 | 58,205 | 59,976 | 61,604 | 57,247 | 53,860 | 49,459 | 53,715 | 61,650 | 56,983 | 54,784 | 60,295 | 52,846 | 55,536 | 54,779 | 52,200 | |||
44,218 | 43,475 | 41,503 | 46,228 | 40,952 | 44,384 | 32,163 | 32,395 | 31,827 | 31,304 | 27,124 | 24,057 | 31,369 | 29,186 | 33,520 | 22,841 | 27,071 | 28,013 | 30,347 | 25,368 | 29,835 | 32,185 | 29,876 | 25,308 | 30,060 | 31,185 | 31,289 | 28,818 | 32,077 | 31,426 | 29,676 | 26,102 | 31,986 | 29,666 | 28,696 | 21,567 | 28,119 | 24,007 | 24,822 | 15,485 | 20,549 | 14,746 | 14,866 | 11,030 | 16,001 | 14,075 | 14,671 | 10,658 | 14,061 | 12,602 | 14,201 | 9,384 | 13,905 | 12,828 | 12,552 | 12,130 | 12,760 | 13,398 | 13,229 | 11,664 | 13,222 | 14,001 | 13,185 | 10,972 | |||
47,961 | 49,982 | 53,397 | 41,562 | 40,212 | 44,339 | 44,069 | 33,409 | 34,947 | 30,027 | 40,808 | 33,238 | 33,192 | 34,922 | 36,954 | 39,257 | 41,127 | 43,099 | 46,991 | 41,398 | 41,711 | 43,516 | 45,139 | 38,264 | 38,983 | 38,903 | 36,834 | 34,263 | 39,552 | 39,725 | 47,580 | 42,848 | 44,600 | 47,008 | 50,026 | 44,624 | 45,537 | 45,061 | 50,038 | 39,252 | 40,733 | 42,505 | 42,875 | 38,703 | 39,335 | 36,256 | 35,649 | 29,152 | 30,950 | 29,338 | 28,707 | 28,554 | 30,481 | 29,148 | 32,054 | 31,277 | 38,813 | 34,669 | 31,530 | 26,791 | 25,595 | 25,099 | 27,670 | 21,387 | |||
198,671 | 200,623 | 205,151 | 212,056 | 227,686 | 222,319 | 204,511 | 195,762 | 198,914 | 191,139 | 191,057 | 182,316 | 175,844 | 173,175 | 167,616 | 164,979 | 159,152 | 161,056 | 154,142 | 153,593 | 153,306 | 161,238 | 159,766 | 153,519 | 153,524 | 143,616 | 141,964 | 138,963 | 138,592 | 129,240 | 120,209 | 151,732 | 142,685 | 137,122 | 147,428 | 138,882 | 99,973 | 96,431 | 115,319 | 94,412 | 96,069 | 101,337 | 94,145 | 108,078 | 105,088 | 106,605 | 107,208 | 107,729 | 109,057 | 107,640 | 110,277 | 106,894 | 107,485 | 101,975 | 101,012 | 103,539 | 121,683 | 115,144 | 109,282 | 107,717 | 99,490 | 99,969 | 102,143 | 91,593 | |||
-- | 14,395 | -- | 16,363 | -- | 17,290 | -- | 18,448 | -- | 19,262 | -- | 20,092 | -- | 21,469 | -- | 22,888 | 23,463 | 24,140 | 24,812 | 25,556 | 24,973 | 25,645 | 26,399 | 27,151 | 27,865 | 28,637 | 29,466 | 30,293 | 30,711 | 31,443 | 33,043 | 33,049 | 34,116 | 35,019 | 35,643 | 36,531 | 36,661 | 37,576 | 38,514 | 39,251 | 29,291 | 24,639 | 25,440 | 25,823 | 26,184 | 26,005 | 21,803 | 21,975 | 16,603 | 15,892 | 0 | 16,578 | 16,238 | 16,483 | 16,495 | 16,840 | 15,832 | 16,340 | 16,691 | 17,054 | 14,082 | 14,390 | 14,698 | 15,041 | |||
330,064 | 328,309 | 330,505 | 330,590 | 333,419 | 325,325 | 305,318 | 295,893 | 290,024 | 280,563 | 277,221 | 267,835 | 257,212 | 252,772 | 246,212 | 242,838 | 234,859 | 236,003 | 227,699 | 225,095 | 225,404 | 229,026 | 226,050 | 217,867 | 215,955 | 205,111 | 202,302 | 198,192 | 195,516 | 184,998 | 188,544 | 205,559 | 195,569 | 189,431 | 199,450 | 191,435 | 152,808 | 149,644 | 167,096 | 146,915 | 146,250 | 136,648 | 129,402 | 141,308 | 134,226 | 135,940 | 134,748 | 135,119 | 134,376 | 131,852 | 133,535 | 129,885 | 128,855 | 122,645 | 121,424 | 123,614 | 141,203 | 134,175 | 128,177 | 126,505 | 118,334 | 118,952 | 121,268 | 110,570 | |||
142,757 | 148,222 | 153,817 | 155,814 | 156,929 | 146,721 | 129,208 | 123,865 | 122,208 | 117,047 | 113,120 | 113,166 | 102,245 | 104,183 | 97,307 | 94,576 | 87,455 | 89,287 | 80,889 | 78,909 | 79,932 | 84,124 | 80,801 | 73,187 | 72,597 | 62,344 | 59,271 | 55,551 | 53,567 | 43,432 | 46,721 | 64,124 | 58,146 | 52,470 | 62,337 | 58,763 | 65,225 | 62,680 | 79,747 | 59,983 | 60,274 | 51,150 | 42,905 | 55,226 | 48,562 | 51,112 | 49,685 | 50,645 | 50,913 | 49,217 | 50,579 | 47,573 | 47,095 | 41,923 | 40,446 | 43,253 | 59,035 | 53,037 | 49,200 | 48,480 | 41,733 | 42,348 | 45,834 | 36,115 | |||
40,871 | 33,956 | 29,957 | 28,498 | 31,311 | 34,026 | 31,611 | 27,962 | 25,269 | 20,850 | 23,281 | 13,290 | 14,520 | 8,818 | 9,018 | 9,018 | 9,018 | 8,868 | 8,868 | 8,768 | 8,894 | 8,744 | 8,744 | 8,744 | 8,212 | 8,094 | 8,074 | 8,074 | 7,968 | 7,968 | 7,968 | 7,968 | 4,500 | 4,500 | 4,500 | 500 | 516 | 516 | 514 | 514 | 14 | 6 | 6 | 6 | 16 | 43 | 13 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | -- | -- | 2,000 | 2,000 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | |||
183,628 | 182,178 | 183,774 | 184,313 | 188,240 | 180,747 | 160,819 | 151,827 | 147,476 | 137,897 | 136,401 | 126,457 | 116,765 | 113,001 | 106,325 | 103,594 | 96,473 | 98,155 | 89,757 | 87,677 | 88,826 | 92,868 | 89,545 | 81,931 | 80,809 | 70,438 | 67,345 | 63,625 | 61,535 | 51,400 | 54,689 | 72,092 | 62,646 | 56,970 | 66,837 | 59,263 | 65,740 | 63,196 | 80,262 | 60,497 | 60,288 | 51,156 | 42,911 | 55,232 | 48,577 | 51,155 | 49,699 | 50,665 | 50,913 | 49,217 | 50,579 | 47,573 | 47,095 | 41,923 | 40,446 | 43,253 | 61,035 | 55,037 | 49,200 | 48,480 | 41,733 | 43,348 | 46,834 | 37,115 | |||
146,435 | 146,130 | 146,731 | 146,278 | 145,179 | 144,579 | 144,499 | 144,066 | 142,548 | 142,666 | 140,820 | 141,379 | 140,447 | 139,771 | 139,887 | 139,244 | 138,387 | 137,848 | 137,942 | 137,419 | 136,578 | 136,157 | 136,506 | 135,935 | 135,147 | 134,673 | 134,957 | 134,567 | 133,981 | 133,598 | 133,855 | 133,467 | 132,922 | 132,461 | 132,613 | 132,172 | 87,067 | 86,448 | 86,835 | 86,418 | 85,962 | 85,492 | 86,491 | 86,076 | 85,648 | 84,785 | 85,049 | 84,454 | 83,463 | 82,635 | 82,956 | 82,312 | 81,761 | 80,722 | 80,978 | 80,361 | 80,168 | 79,138 | 78,976 | 78,026 | 76,600 | 75,604 | 74,434 | 73,455 | |||
68,420 | 68,420 | 68,420 | 61,434 | 61,434 | 61,434 | 61,434 | 57,806 | 57,806 | 57,806 | 57,806 | 50,131 | 50,131 | 50,131 | 50,131 | 39,735 | 39,735 | 39,735 | 39,735 | 41,900 | 71,600 | 71,600 | 71,600 | 64,066 | 64,066 | 64,066 | 64,066 | 61,380 | 61,380 | 61,380 | 58,036 | 58,036 | 58,036 | 58,036 | 62,009 | 17,163 | 17,163 | 17,163 | 17,163 | 33,802 | 44,874 | 44,874 | 44,874 | 58,695 | 46,062 | 46,062 | 46,062 | 49,339 | 49,339 | 49,339 | 49,339 | 43,457 | 43,457 | 43,457 | 43,457 | 47,724 | 47,724 | 47,724 | 47,724 | 47,966 | 52,200 | 52,200 | 52,200 | 53,632 | 58,174 | 58,174 | 58,174 |
-2,155 | -2,954 | -3,731 | 652 | 2,404 | -1,728 | -4,277 | 3,648 | 2,994 | 1,016 | -2,104 | 18,502 | 4,920 | 1,709 | 105 | 23,100 | 6,646 | 6,227 | 340 | 3,620 | 242 | 266 | 334 | 11,212 | 5,760 | 260 | 319 | 16,627 | 7,351 | 216 | -16,790 | 2,463 | -486 | -7,380 | -12,246 | -2,874 | -6,561 | -5,335 | -1,187 | -9,442 | -26,027 | -24,185 | -21,482 | -5,932 | -13,451 | -7,765 | -6,218 | 7,888 | 1,545 | 979 | -1,202 | 12,644 | 5,125 | 1,475 | -3,304 | 3,360 | 6,688 | 2,841 | -6,179 | 7,460 | 710 | -560 | -668 | 3,480 | -392 | 570 | -1,915 |
-43,992 | -40,934 | -40,225 | 6,201 | -22,573 | -16,287 | -8,808 | -15,289 | -15,383 | -7,028 | -2,663 | -12,968 | -5,118 | -3,971 | -1,271 | -10,793 | -5,090 | -3,951 | -2,280 | -6,503 | -9,851 | -5,237 | -2,736 | -4,122 | -5,681 | -3,923 | -1,067 | -3,480 | -5,442 | -3,585 | -1,890 | -1,547 | -2,549 | -1,579 | -411 | -3,926 | -2,304 | -2,283 | -2,004 | -20,765 | -9,746 | -3,452 | -2,907 | -7,359 | -2,714 | -2,455 | -2,061 | -7,948 | -3,436 | -1,933 | -628 | -4,634 | -2,638 | -1,527 | -784 | -2,592 | -1,869 | -982 | -485 | -1,174 | -853 | -686 | -507 | -4,808 | -3,714 | -2,489 | -1,447 |
10,145 | 5,278 | 3,782 | 547 | 7,778 | 8,065 | 7,981 | 15,269 | 14,039 | 8,694 | 9,028 | 2,141 | 433 | -139 | 1,330 | -1,912 | 507 | 166 | -1,430 | 719 | 140 | 832 | 1,757 | 443 | -1,469 | -1,250 | -246 | -10,460 | -9,770 | -9,480 | -8,637 | 2,424 | -4,903 | -2,785 | -1,730 | 47,735 | 3,732 | 1,673 | 3,521 | 13,509 | 13,485 | 10,157 | 3,432 | -471 | 682 | 3,046 | 1,013 | -3,217 | -3,198 | -3,938 | -834 | -2,128 | -597 | 430 | 1,267 | -5,034 | -4,063 | -3,226 | 2,790 | -6,528 | 788 | 4,582 | 3,753 | -4,338 | -3,412 | -3,973 | -171 |
-35,221 | -37,834 | -40,243 | 6,987 | -12,390 | -9,950 | -5,104 | 3,627 | 1,650 | 2,682 | 4,261 | 7,675 | 235 | -2,401 | 164 | 10,396 | 2,062 | 2,442 | -3,370 | -2,164 | -9,468 | -4,138 | -644 | 7,533 | -1,390 | -4,913 | -995 | 2,687 | -7,861 | -12,849 | -27,317 | 3,344 | -7,938 | -11,744 | -14,387 | 40,873 | -5,133 | -5,944 | 331 | -16,639 | -22,288 | -17,479 | -20,957 | -13,821 | -15,484 | -7,175 | -7,267 | -3,277 | -5,089 | -4,891 | -2,663 | 5,881 | 1,889 | 378 | -2,821 | -4,266 | 756 | -1,368 | -3,874 | -242 | 646 | 3,336 | 2,578 | -5,666 | -7,518 | -5,892 | -3,533 |
33,200 | 30,587 | 28,177 | 68,420 | 49,043 | 51,484 | 56,329 | 61,434 | 59,456 | 60,488 | 62,067 | 57,806 | 50,366 | 47,730 | 50,295 | 50,131 | 41,797 | 42,177 | 36,365 | 39,735 | 62,131 | 67,461 | 70,955 | 71,600 | 62,677 | 59,154 | 63,072 | 64,066 | 53,519 | 48,531 | 30,719 | 61,380 | 50,098 | 46,292 | 47,622 | 58,036 | 12,030 | 11,219 | 17,494 | 17,163 | 22,586 | 27,395 | 23,917 | 44,874 | 30,579 | 38,887 | 38,796 | 46,062 | 44,250 | 44,447 | 46,676 | 49,339 | 45,347 | 43,835 | 40,636 | 43,457 | 48,480 | 46,356 | 43,850 | 47,724 | 52,846 | 55,536 | 54,779 | 47,966 | 50,655 | 52,282 | 54,641 |