报告日期 |
---|
利润表摘要 |
营业收入(万元) |
营业成本(万元) |
营业利润(万元) |
利润总额(万元) |
所得税费用(万元) |
净利润(万元) |
基本每股收益 |
资产负债表摘要 |
货币资金(万元) |
应收账款(万元) |
存货(万元) |
流动资产合计(万元) |
固定资产净额(万元) |
资产总计(万元) |
流动负债合计(万元) |
非流动负债合计(万元) |
负债合计(万元) |
所有者权益(或股东权益)合计(万元) |
现金流量表摘要 |
期初现金及现金等价物余额(万元) |
经营活动产生的现金流量净额(万元) |
投资活动产生的现金流量净额(万元) |
筹资活动产生的现金流量净额(万元) |
现金及现金等价物净增加额(万元) |
期末现金及现金等价物余额(万元) |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10,294,650 | 6,798,435 | 3,515,035 | 12,240,743 | 9,209,364 | 6,198,110 | 3,262,893 | 11,085,951 | 8,031,961 | 5,134,944 | 2,717,306 | 9,949,708 | 7,337,882 | 4,842,905 | 2,466,304 | 8,713,636 | 6,374,602 | 4,244,899 | 2,221,015 | 7,394,289 | 5,445,886 | 3,622,844 | 1,881,431 | 6,155,684 | 4,523,298 | 2,978,592 | 1,544,627 | 4,958,925 | 3,645,501 | 2,389,356 | 1,194,492 | 4,106,840 | 3,062,815 | 1,991,252 | 984,206 | 3,343,805 | 2,479,368 | 1,616,177 | 812,994 | 2,950,766 | 2,220,386 | 1,457,349 | 756,084 | 2,483,868 | 1,853,303 | 1,202,962 | 609,253 | 2,125,177 | 1,029,650 | 1,895,771 | 1,628,760 | 1,304,810 |
9,491,843 | 6,255,357 | 3,262,190 | 11,256,981 | 8,452,953 | 5,677,632 | 3,008,250 | 10,091,939 | 7,300,172 | 4,641,845 | 2,496,055 | 9,079,465 | 6,734,769 | 4,437,094 | 2,274,401 | 7,961,427 | 5,854,875 | 3,901,008 | 2,048,258 | 6,770,553 | 4,999,164 | 3,329,466 | 1,740,359 | 5,673,260 | 4,194,059 | 2,757,118 | 1,435,625 | 4,583,444 | 3,383,415 | 2,213,682 | 1,106,267 | 3,815,298 | 2,858,458 | 1,858,072 | 919,009 | 3,120,838 | 2,326,404 | 1,513,574 | 760,165 | 2,761,692 | 2,089,486 | 1,368,050 | 709,774 | 2,333,482 | 1,746,296 | 1,129,903 | 570,584 | 1,987,488 | 965,988 | 1,780,151 | 1,536,896 | 1,238,935 |
240,300 | 172,034 | 57,834 | 359,263 | 353,899 | 314,569 | 102,501 | 435,238 | 323,317 | 193,083 | 78,414 | 230,142 | 131,683 | 97,681 | 38,750 | 182,995 | 102,020 | 72,024 | 29,856 | 194,156 | 77,865 | 57,247 | 21,643 | 104,916 | 53,833 | 39,922 | 17,170 | 85,998 | 46,961 | 34,367 | 14,757 | 64,154 | 32,602 | 23,021 | 10,355 | 51,331 | 24,558 | 18,063 | 8,486 | 49,281 | 21,855 | 17,944 | 9,874 | 34,999 | 20,857 | 16,592 | 8,855 | 43,925 | 15,121 | 35,808 | 25,470 | 19,715 |
238,146 | 170,492 | 57,079 | 336,326 | 333,639 | 299,415 | 102,300 | 433,402 | 322,051 | 189,717 | 76,307 | 231,745 | 132,233 | 97,991 | 38,498 | 183,080 | 102,726 | 72,467 | 30,452 | 192,473 | 130,040 | 107,884 | 22,691 | 110,565 | 56,338 | 41,909 | 17,793 | 95,581 | 50,621 | 35,556 | 15,002 | 75,338 | 38,875 | 27,502 | 14,192 | 60,678 | 30,179 | 22,456 | 12,165 | 55,245 | 25,740 | 19,929 | 10,802 | 48,965 | 22,542 | 17,769 | 9,609 | 47,198 | 16,077 | 37,755 | 26,387 | 20,247 |
45,158 | 31,604 | 9,258 | 75,488 | 79,189 | 70,257 | 23,262 | 94,894 | 62,551 | 29,518 | 14,948 | 53,597 | 29,196 | 21,787 | 7,341 | 44,933 | 24,906 | 16,656 | 7,971 | 45,182 | 33,243 | 27,711 | 3,924 | 20,131 | 9,536 | 10,500 | 3,808 | 25,194 | 12,661 | 10,296 | 3,398 | 18,511 | 8,787 | 6,471 | 2,822 | 13,590 | 6,655 | 5,051 | 2,803 | 13,985 | 7,123 | 5,347 | 2,790 | 11,409 | 6,383 | 4,997 | 2,430 | 11,172 | 4,225 | 7,376 | 6,121 | 4,304 |
192,988 | 138,888 | 47,821 | 260,838 | 254,449 | 229,158 | 79,038 | 338,508 | 259,501 | 160,200 | 61,359 | 178,148 | 103,036 | 76,204 | 31,157 | 138,147 | 77,820 | 55,812 | 22,481 | 147,292 | 96,797 | 80,173 | 18,766 | 90,434 | 46,802 | 31,409 | 13,985 | 70,387 | 37,960 | 25,259 | 11,604 | 56,827 | 30,087 | 21,031 | 11,370 | 47,088 | 23,524 | 17,405 | 9,362 | 41,260 | 18,617 | 14,582 | 8,012 | 37,556 | 16,159 | 12,772 | 7,179 | 36,026 | 11,852 | 30,379 | 20,266 | 15,943 |
0.90 | 0.66 | 0.23 | 1.27 | 1.27 | 1.16 | 0.40 | 1.60 | 1.17 | 0.69 | 0.32 | 0.94 | 0.55 | 0.40 | 0.18 | 0.73 | 0.42 | 0.29 | 0.12 | 0.87 | 0.59 | 0.49 | 0.11 | 0.54 | 0.28 | 0.19 | 0.09 | 0.43 | 0.23 | 0.15 | 0.07 | 0.36 | 0.19 | 0.14 | 0.08 | 0.34 | 0.17 | 0.13 | 0.07 | 0.29 | 0.13 | 0.10 | 0.06 | 0.26 | 0.11 | 0.09 | 0.05 | 0.27 | 0.09 | 0.25 | 0.17 | 0.34 |
1,488,611 | 1,420,443 | 1,353,695 | 1,470,151 | 1,149,990 | 1,242,096 | 1,185,624 | 1,480,925 | 1,098,594 | 950,964 | 1,165,451 | 1,217,134 | 937,447 | 944,333 | 926,848 | 1,269,952 | 662,202 | 698,271 | 854,826 | 854,098 | 507,147 | 515,852 | 477,212 | 523,680 | 432,489 | 427,846 | 379,711 | 610,857 | 318,243 | 287,723 | 240,801 | 358,748 | 200,716 | 269,840 | 194,765 | 320,181 | 129,542 | 177,049 | 151,833 | 239,993 | 119,876 | 149,664 | 168,654 | 214,822 | 106,479 | 126,670 | 99,257 | 117,623 | 149,503 | 157,805 | 137,756 | 113,155 |
3,810,622 | 3,626,090 | 3,506,860 | 2,640,628 | 3,460,645 | 3,186,216 | 2,994,785 | 2,507,700 | 3,134,692 | 2,601,725 | 2,429,759 | 2,291,320 | 2,614,070 | 2,580,378 | 2,280,555 | 2,071,549 | 2,282,955 | 1,975,106 | 2,060,657 | 1,410,631 | 1,681,813 | 1,459,389 | 1,449,295 | 907,602 | 1,199,466 | 1,124,434 | 1,236,065 | 779,809 | 1,019,851 | 898,799 | 868,024 | 510,022 | 750,760 | 616,470 | 593,975 | 275,302 | 515,716 | 426,432 | 421,882 | 167,974 | 369,918 | 306,013 | 330,310 | 92,688 | 291,784 | 167,125 | 220,266 | 55,578 | 104,751 | 35,951 | 22,033 | 24,880 |
1,440,945 | 1,467,979 | 1,505,007 | 1,551,681 | 1,373,278 | 1,383,053 | 1,534,318 | 1,477,523 | 1,365,648 | 1,392,467 | 1,470,720 | 1,407,155 | 1,332,009 | 1,286,766 | 1,438,859 | 1,389,120 | 1,309,246 | 1,352,275 | 1,436,525 | 1,218,228 | 1,070,148 | 1,052,263 | 1,024,785 | 1,015,220 | 785,741 | 839,957 | 802,247 | 811,414 | 669,358 | 616,547 | 627,619 | 631,084 | 487,716 | 468,539 | 449,634 | 493,394 | 383,234 | 368,838 | 376,974 | 413,676 | 332,026 | 333,912 | 333,585 | 381,723 | 284,521 | 291,990 | 291,529 | 312,005 | 226,423 | 263,134 | 208,028 | 156,083 |
7,725,908 | 7,526,319 | 7,355,117 | 7,116,962 | 6,952,677 | 6,713,555 | 6,653,904 | 6,615,008 | 6,491,666 | 6,022,909 | 5,929,402 | 5,890,270 | 5,681,319 | 5,635,627 | 5,530,874 | 5,705,665 | 5,151,668 | 4,858,708 | 5,135,121 | 4,347,310 | 3,995,217 | 3,747,753 | 3,610,744 | 3,216,373 | 3,137,962 | 3,109,973 | 3,124,085 | 2,722,150 | 2,568,209 | 2,327,002 | 2,240,487 | 1,987,400 | 1,908,928 | 1,841,749 | 1,707,403 | 1,514,788 | 1,437,793 | 1,348,767 | 1,277,821 | 1,189,399 | 1,164,987 | 1,105,055 | 1,104,739 | 976,687 | 862,441 | 810,671 | 763,125 | 646,201 | 578,054 | 579,500 | 463,981 | 367,359 |
-- | 671,339 | -- | 671,694 | -- | 592,900 | -- | 573,112 | -- | 525,368 | -- | 536,095 | -- | 519,083 | -- | 518,394 | 445,139 | 443,942 | 437,700 | 438,604 | 403,651 | 375,594 | 356,604 | 356,280 | 302,115 | 300,796 | 284,259 | 278,758 | 269,633 | 261,388 | 254,912 | 241,285 | 191,087 | 189,170 | 181,794 | 178,277 | 162,120 | 169,642 | 154,096 | 145,118 | 130,924 | 126,741 | 122,261 | 120,471 | 106,917 | 97,467 | 94,912 | 87,751 | 87,271 | 83,821 | 63,177 | 39,657 |
9,299,341 | 9,066,827 | 8,867,456 | 8,593,587 | 8,680,708 | 8,430,184 | 8,223,160 | 8,082,384 | 7,871,666 | 7,285,409 | 7,181,937 | 7,114,777 | 6,769,114 | 6,701,789 | 6,496,215 | 6,667,425 | 6,087,877 | 5,758,874 | 6,014,641 | 5,204,835 | 4,757,111 | 4,469,646 | 4,288,657 | 3,872,854 | 3,759,993 | 3,688,369 | 3,676,924 | 3,258,497 | 3,087,385 | 2,820,557 | 2,682,951 | 2,412,504 | 2,318,891 | 2,221,432 | 2,058,940 | 1,859,619 | 1,760,301 | 1,667,501 | 1,585,861 | 1,480,397 | 1,431,004 | 1,355,597 | 1,338,231 | 1,183,875 | 1,057,797 | 994,906 | 936,421 | 811,904 | 725,510 | 716,775 | 571,889 | 442,387 |
6,081,369 | 5,907,509 | 5,724,128 | 5,539,434 | 5,615,999 | 5,406,054 | 5,323,914 | 5,133,229 | 5,023,533 | 4,672,845 | 4,686,923 | 4,594,782 | 4,418,804 | 4,433,871 | 4,301,635 | 4,426,633 | 3,927,120 | 3,528,855 | 3,826,564 | 3,070,193 | 3,061,173 | 2,887,084 | 2,796,900 | 2,525,929 | 2,305,049 | 2,263,343 | 2,253,775 | 2,100,996 | 1,947,625 | 1,801,005 | 1,692,278 | 1,436,547 | 1,361,210 | 1,305,490 | 1,140,562 | 1,157,349 | 1,000,221 | 997,392 | 928,601 | 827,973 | 951,064 | 884,699 | 879,119 | 715,018 | 612,172 | 551,039 | 464,275 | 366,567 | 487,759 | 499,569 | 397,337 | 306,093 |
399,506 | 391,423 | 387,519 | 346,885 | 367,149 | 323,631 | 264,627 | 387,459 | 357,125 | 336,940 | 336,103 | 323,224 | 308,165 | 209,665 | 209,316 | 202,592 | 198,485 | 196,465 | 195,392 | 180,886 | 163,846 | 158,296 | 146,273 | 145,888 | 299,061 | 297,625 | 296,946 | 172,936 | 171,484 | 168,799 | 168,333 | 167,238 | 166,987 | 166,144 | 167,902 | 168,342 | 247,189 | 166,277 | 164,021 | 168,835 | 16,323 | 15,088 | 17,664 | 38,498 | 42,305 | 45,634 | 62,661 | 45,457 | 56,584 | 49,932 | 26,831 | 8,223 |
6,480,875 | 6,298,932 | 6,111,648 | 5,886,319 | 5,983,148 | 5,729,685 | 5,588,541 | 5,520,688 | 5,380,658 | 5,009,785 | 5,023,026 | 4,918,006 | 4,726,970 | 4,643,535 | 4,510,951 | 4,629,225 | 4,125,605 | 3,725,320 | 4,021,956 | 3,251,079 | 3,225,019 | 3,045,380 | 2,943,173 | 2,671,818 | 2,604,110 | 2,560,969 | 2,550,721 | 2,273,932 | 2,119,110 | 1,969,804 | 1,860,610 | 1,603,786 | 1,528,197 | 1,471,634 | 1,308,465 | 1,325,691 | 1,247,409 | 1,163,669 | 1,092,622 | 996,808 | 967,387 | 899,787 | 896,784 | 753,517 | 654,476 | 596,673 | 526,936 | 412,024 | 544,343 | 549,501 | 424,167 | 314,316 |
2,818,466 | 2,767,895 | 2,755,809 | 2,707,268 | 2,697,560 | 2,700,499 | 2,634,619 | 2,561,696 | 2,491,008 | 2,275,624 | 2,158,911 | 2,196,771 | 2,042,144 | 2,058,253 | 1,985,264 | 2,038,200 | 1,962,272 | 2,033,554 | 1,992,685 | 1,953,756 | 1,532,092 | 1,424,267 | 1,345,484 | 1,201,037 | 1,155,883 | 1,127,400 | 1,126,203 | 984,564 | 968,276 | 850,753 | 822,340 | 808,718 | 790,694 | 749,798 | 750,475 | 533,928 | 512,892 | 503,832 | 493,239 | 483,589 | 463,617 | 455,810 | 441,447 | 430,358 | 403,320 | 398,233 | 409,485 | 399,879 | 181,167 | 167,274 | 147,721 | 128,071 |
707,730 | 707,730 | 707,730 | 818,201 | 818,201 | 818,201 | 818,201 | 620,003 | 620,003 | 620,003 | 620,003 | 751,377 | 751,377 | 751,377 | 751,377 | 555,959 | 555,959 | 555,959 | 555,959 | 249,175 | 249,175 | 249,175 | 249,175 | 397,347 | 397,347 | 397,347 | 397,347 | 229,829 | 229,829 | 229,829 | 229,829 | 241,769 | 241,769 | 241,769 | 241,769 | 163,985 | 163,985 | 163,985 | 163,985 | 145,402 | 145,402 | 145,402 | 145,402 | 69,558 | 69,558 | 69,558 | 68,371 | 60,559 | 60,559 | 53,701 | 65,309 | 19,328 |
-147,136 | -205,497 | -264,612 | 345,905 | -289,856 | -125,234 | -242,151 | 344,388 | -136,175 | -261,059 | -255,159 | 276,787 | -271,118 | -299,429 | -326,351 | 122,202 | -422,594 | -489,479 | -387,459 | -101,205 | -500,661 | -369,364 | -266,517 | 43,126 | -198,887 | -306,424 | -361,600 | 43,596 | -330,129 | -282,086 | -239,750 | -17,168 | -238,517 | -170,536 | -225,672 | 13,847 | -179,669 | -86,476 | -88,847 | -36,893 | -106,060 | -79,868 | -97,718 | -34,361 | -88,398 | -89,573 | -101,516 | -103,183 | -18,095 | -52,170 | 49,475 | 6,595 |
214,863 | 138,276 | 165,259 | -254,294 | -137,461 | -81,495 | -44,331 | -127,488 | -86,306 | -185,058 | -66,349 | -124,035 | -78,231 | -48,817 | -28,112 | -151,826 | -117,604 | -77,513 | -94,262 | -199,629 | -111,048 | -45,265 | -34,044 | -149,780 | -106,579 | -50,742 | -18,262 | -153,786 | -126,963 | -97,124 | -28,930 | -102,510 | -79,372 | -57,324 | -23,699 | -49,421 | -45,553 | -31,507 | -21,819 | -70,809 | -66,084 | -43,489 | -18,838 | -50,066 | -39,577 | -23,472 | -7,074 | -40,034 | -14,591 | -28,654 | -27,145 | -27,513 |
-235,936 | -147,387 | -24,931 | -201,731 | 51,740 | -9,221 | 19,419 | -18,354 | 181,976 | 234,898 | 302,063 | -284,197 | 54,453 | 53,029 | 62,549 | 225,078 | 384,198 | 463,335 | 429,368 | 607,671 | 660,931 | 498,116 | 289,688 | -41,568 | 157,655 | 223,486 | 155,177 | 277,709 | 440,084 | 341,947 | 160,655 | 107,737 | 203,762 | 178,377 | 121,934 | 113,358 | 142,517 | 70,089 | 27,715 | 126,285 | 104,171 | 76,205 | 82,484 | 160,271 | 123,784 | 136,844 | 90,224 | 151,029 | 73,761 | 87,682 | -33,938 | 66,899 |
-167,144 | -213,843 | -123,828 | -110,471 | -375,882 | -216,097 | -267,100 | 198,198 | -40,598 | -211,204 | -19,279 | -131,374 | -294,839 | -295,206 | -291,934 | 195,418 | -156,048 | -103,668 | -52,422 | 306,785 | 49,180 | 83,446 | -10,872 | -148,172 | -147,812 | -133,680 | -224,684 | 167,518 | -17,008 | -37,264 | -108,024 | -11,941 | -114,127 | -49,484 | -127,437 | 77,784 | -82,705 | -47,894 | -82,951 | 18,583 | -67,973 | -47,152 | -34,072 | 75,844 | -4,190 | 23,798 | -18,366 | 7,813 | 41,075 | 6,858 | -11,608 | 45,981 |
540,586 | 493,887 | 583,903 | 707,730 | 442,319 | 602,104 | 551,101 | 818,201 | 579,405 | 408,799 | 600,724 | 620,003 | 456,538 | 456,171 | 459,443 | 751,377 | 399,912 | 452,291 | 503,537 | 555,959 | 298,355 | 332,620 | 238,303 | 249,175 | 249,535 | 263,666 | 172,663 | 397,347 | 212,820 | 192,564 | 121,804 | 229,829 | 127,642 | 192,286 | 114,332 | 241,769 | 81,280 | 116,092 | 81,034 | 163,985 | 77,429 | 98,250 | 111,331 | 145,402 | 65,368 | 93,357 | 50,005 | 68,371 | 101,256 | 60,559 | 53,701 | 65,309 |