XD长城汽(601633)财务分析

报告日期
利润表摘要
营业收入(万元)
营业成本(万元)
营业利润(万元)
利润总额(万元)
所得税费用(万元)
净利润(万元)
基本每股收益
资产负债表摘要
货币资金(万元)
应收账款(万元)
存货(万元)
流动资产合计(万元)
固定资产净额(万元)
资产总计(万元)
流动负债合计(万元)
非流动负债合计(万元)
负债合计(万元)
所有者权益(或股东权益)合计(万元)
现金流量表摘要
期初现金及现金等价物余额(万元)
经营活动产生的现金流量净额(万元)
投资活动产生的现金流量净额(万元)
筹资活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
期末现金及现金等价物余额(万元)

2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-06-30	2009-12-31	2008-12-31

9,948,035	6,213,412	3,361,930	13,640,466	9,079,726	6,192,837	3,111,698	10,330,761	6,214,346	3,592,919	1,238,178	9,510,808	6,150,035	4,031,693	2,208,545	9,779,986	6,551,308	4,795,782	2,622,877	10,049,162	6,299,198	4,099,281	2,319,867	9,844,367	6,334,468	4,160,092	2,084,441	7,595,459	5,260,410	3,711,535	1,932,702	6,259,077	4,258,589	2,852,737	1,473,511	5,678,431	4,077,489	2,641,684	1,275,503	4,315,997	2,946,353	1,828,757	873,092	3,008,948	2,137,722	1,419,971	695,306	2,298,607	945,419	1,281,460	842,464
7,966,763	5,071,387	2,784,334	11,436,747	7,573,862	5,186,443	2,641,039	8,553,096	5,188,352	3,064,164	1,122,641	7,968,449	5,208,039	3,481,345	1,905,450	8,148,094	5,357,314	3,841,478	2,086,693	8,196,690	5,161,098	3,304,450	1,815,591	7,436,022	4,750,080	3,089,758	1,558,804	5,686,391	3,883,382	2,712,899	1,419,173	4,525,176	3,054,694	2,037,996	1,060,398	4,053,799	2,896,365	1,876,554	916,874	3,156,150	2,165,606	1,347,611	650,759	2,259,380	1,595,310	1,048,866	514,065	1,729,838	716,670	1,022,579	668,355
804,579	530,303	134,082	636,877	527,827	385,874	186,405	575,161	287,791	116,048	-82,876	477,684	337,961	177,902	93,665	623,204	456,424	435,495	254,704	585,415	332,580	279,778	228,066	1,227,648	855,140	581,416	292,319	928,042	729,757	561,409	306,155	924,368	672,761	469,877	240,875	966,804	740,359	487,258	226,893	666,340	460,324	281,109	133,003	401,185	309,754	213,351	104,382	296,778	113,921	85,878	53,167
880,093	586,608	184,683	748,210	543,763	393,574	189,530	622,729	315,966	131,836	-78,338	510,056	358,466	190,474	97,679	647,707	470,727	443,448	257,589	623,297	365,981	308,578	241,582	1,248,306	870,608	592,033	296,309	968,858	755,152	571,752	310,122	964,008	681,219	476,651	243,749	991,972	749,103	493,137	229,022	684,104	466,303	285,539	133,760	413,065	315,778	218,087	105,023	304,124	115,857	91,307	58,562
65,189	27,420	21,497	75,709	49,269	40,713	25,583	86,480	57,245	17,222	-13,324	56,982	63,335	35,371	18,376	122,943	74,848	71,794	48,893	118,958	76,647	65,683	45,708	192,911	149,356	99,207	56,577	162,821	134,206	100,021	56,544	159,888	122,659	81,231	43,230	168,759	131,227	83,969	39,203	111,896	79,475	47,858	23,071	62,000	54,080	31,781	14,967	21,415	24,844	-13,962	3,348
814,905	559,188	163,185	672,501	494,494	352,862	163,947	536,249	258,721	114,614	-65,014	453,073	295,130	155,103	79,302	524,764	395,879	371,654	208,696	504,339	289,334	242,895	195,875	1,055,395	721,252	492,825	239,733	806,036	620,946	471,731	253,578	804,120	558,560	395,420	200,520	823,213	617,876	409,168	189,819	572,207	386,828	237,680	110,689	351,065	261,697	186,306	90,055	282,708	91,014	105,269	55,214
0.89	0.61	0.18	0.73	0.54	0.39	0.18	0.59	0.28	0.12	-0.07	0.49	0.32	0.17	0.08	0.57	0.43	0.40	0.23	0.55	0.32	0.27	0.21	1.16	0.79	0.54	0.26	0.88	2.04	1.55	0.83	2.64	1.84	1.30	0.66	2.70	2.03	1.34	0.62	1.87	1.26	0.77	0.36	1.22	0.93	0.87	0.32	0.99	--	0.37	0.19

3,438,197	4,305,465	2,571,292	3,304,756	2,122,491	2,227,179	1,319,068	1,458,846	1,151,804	1,863,216	1,080,942	972,331	972,006	779,429	729,184	768,208	1,059,327	872,771	545,416	483,135	507,152	658,861	268,648	215,360	392,571	354,529	254,680	364,176	544,680	412,063	290,837	339,426	649,948	729,170	678,241	699,052	836,075	736,415	674,173	633,698	680,656	642,759	621,026	710,709	812,970	390,536	293,589	309,462	259,179	209,246
388,299	577,661	416,770	542,200	434,174	322,001	285,039	393,616	377,248	399,604	273,178	319,319	273,872	247,125	324,976	334,322	107,149	--	89,393	87,344	80,814	192,347	60,517	51,798	72,169	74,688	63,938	67,592	92,511	63,403	72,814	73,011	89,937	83,571	70,083	65,631	52,303	67,208	66,142	69,149	62,826	62,241	61,593	67,937	63,085	38,002	27,581	32,700	14,783	25,194
2,263,366	2,025,150	1,643,648	1,396,642	1,289,137	963,104	866,641	749,764	590,738	444,119	549,291	623,719	663,260	588,534	458,108	444,510	625,536	525,546	514,036	557,477	689,172	829,300	702,423	606,114	564,934	527,621	357,254	411,981	456,408	411,709	331,400	347,039	264,002	249,320	260,449	276,389	243,659	268,463	279,151	269,512	284,490	339,292	283,132	277,668	234,518	288,812	239,735	210,368	158,993	87,639
11,014,188	11,414,492	10,557,706	10,836,561	10,924,879	10,091,099	9,108,191	9,939,897	8,197,324	7,428,562	6,087,668	6,850,216	5,553,146	5,039,048	6,505,292	6,612,629	6,244,808	6,098,833	6,702,994	6,929,333	4,954,041	4,440,491	5,283,844	5,392,803	4,178,680	3,823,267	3,799,995	4,039,000	3,503,864	3,163,920	3,436,986	3,531,374	3,010,275	2,807,827	2,958,475	3,102,619	2,807,718	2,620,007	2,635,312	2,584,768	2,349,695	2,207,674	2,104,347	2,037,419	2,020,924	1,726,734	1,670,192	1,482,456	817,694	496,395
--	2,728,851	--	2,744,139	--	2,722,168	--	2,860,922	--	2,781,243	--	2,974,331	--	3,020,835	--	2,899,355	2,871,607	2,803,111	2,792,656	2,771,801	2,681,975	2,629,265	2,585,886	2,471,495	2,259,586	2,248,117	2,184,517	1,915,643	1,836,139	1,767,646	1,749,082	1,727,339	1,588,843	1,509,033	1,461,806	1,465,693	1,106,872	1,045,536	897,559	901,912	813,446	760,080	732,186	739,238	520,920	533,302	530,842	536,020	418,273	276,241
18,469,406	18,714,807	17,494,004	17,540,802	16,675,562	15,717,784	14,598,926	15,401,149	12,740,766	11,936,322	10,480,476	11,309,641	9,886,090	9,283,403	11,148,011	11,180,041	10,666,494	10,419,397	10,951,442	11,054,707	8,931,119	8,306,667	8,983,688	9,230,916	7,592,209	7,170,912	7,039,321	7,191,063	6,541,183	6,136,114	6,193,326	6,134,525	5,430,554	5,092,859	5,144,100	5,260,481	4,827,883	4,488,228	4,369,298	4,256,940	3,920,987	3,692,599	3,447,068	3,313,486	3,154,166	2,783,326	2,618,720	2,369,828	1,496,966	1,069,688
8,688,483	9,038,851	8,928,502	9,559,698	8,734,236	7,660,853	7,197,868	8,116,571	5,935,012	5,873,003	4,598,152	5,459,980	3,872,532	3,497,207	5,073,100	5,461,842	4,989,438	4,860,765	5,364,672	5,888,122	4,047,748	3,474,769	3,873,807	4,325,224	3,027,078	2,832,977	2,782,794	3,178,644	3,017,573	2,393,735	2,421,731	2,614,470	2,146,359	1,968,174	1,968,973	2,283,947	2,054,901	1,924,725	1,850,516	1,931,917	1,782,741	1,716,867	1,500,459	1,471,354	1,400,429	1,495,184	1,348,187	1,188,749	647,701	361,238
2,649,365	2,705,966	2,081,609	1,768,255	2,042,427	2,113,747	1,746,454	1,550,393	1,351,738	735,680	530,608	409,738	714,397	638,506	716,006	449,340	530,796	429,338	454,986	240,789	180,331	173,583	172,729	170,328	169,303	172,052	174,453	173,727	171,502	163,132	166,487	168,211	170,890	172,155	173,941	175,734	174,383	173,612	164,626	160,686	159,288	145,921	139,512	139,982	140,687	140,041	140,504	141,048	65,449	6,706
11,337,848	11,744,817	11,010,111	11,327,954	10,776,664	9,774,600	8,944,323	9,666,964	7,286,750	6,608,683	5,128,760	5,869,718	4,586,929	4,135,713	5,789,106	5,911,182	5,520,234	5,290,103	5,819,657	6,128,911	4,228,078	3,648,352	4,046,536	4,495,552	3,196,382	3,005,029	2,957,247	3,352,371	3,189,076	2,556,867	2,588,218	2,782,681	2,317,249	2,140,330	2,142,914	2,459,681	2,229,284	2,098,337	2,015,142	2,092,603	1,942,029	1,862,788	1,639,971	1,611,335	1,541,115	1,635,225	1,488,691	1,329,797	713,150	367,944
7,131,558	6,969,989	6,483,893	6,212,848	5,898,898	5,943,183	5,654,604	5,734,185	5,454,016	5,327,639	5,351,715	5,439,923	5,299,161	5,147,691	5,358,905	5,268,859	5,146,259	5,129,293	5,131,784	4,925,796	4,703,040	4,658,315	4,937,151	4,735,364	4,395,827	4,165,883	4,082,074	3,838,692	3,352,108	3,579,247	3,605,108	3,351,845	3,113,305	2,952,529	3,001,186	2,800,800	2,598,599	2,389,891	2,354,156	2,164,337	1,978,959	1,829,811	1,807,097	1,702,150	1,613,051	1,148,101	1,130,029	1,040,031	783,816	701,744

2,790,785	2,790,785	2,790,785	1,359,149	1,359,149	1,359,149	1,359,149	877,723	877,723	877,723	877,723	661,461	661,461	661,461	661,461	384,409	384,409	384,409	384,409	189,184	189,184	189,184	189,184	245,836	245,836	245,836	245,836	308,153	308,153	308,153	308,153	552,264	552,264	552,264	552,264	559,554	559,554	559,554	559,554	630,628	630,628	630,628	630,628	207,363	309,462	207,363	207,363	242,003	176,646	320,560
572,236	816,422	-1,147,238	3,531,567	1,667,689	1,510,978	21,315	518,123	-25,967	951,654	52,458	1,397,230	990,619	611,262	-173,574	1,969,783	1,645,868	1,414,573	-157,813	-107,667	709,570	833,890	-537,244	883,541	659,412	437,570	-16,569	1,003,369	1,002,574	727,705	161,117	609,578	660,435	516,277	157,844	903,904	783,888	495,326	152,555	433,697	402,359	243,221	50,313	444,874	405,819	287,583	50,049	319,147	130,369	82,612
-1,027,326	-480,903	133,532	-1,117,475	-792,597	-494,552	228,724	-1,158,832	-735,769	-749,154	-61,037	-1,580,168	-1,147,217	-927,378	-250,872	-1,004,044	-1,086,879	-1,101,213	-281,826	-305,562	-537,949	-608,680	-43,290	-836,746	-428,908	-278,781	-93,254	-651,689	-625,173	-484,662	-209,680	-720,995	-522,889	-330,647	-163,649	-669,635	-406,612	-217,902	-111,545	-393,614	-344,751	-233,346	-138,860	-366,418	-246,251	-216,715	-64,564	-230,747	-67,681	-177,231
398,925	-302,767	555,002	-963,211	-281,513	-264,062	-406,832	1,136,752	953,707	702,361	146,046	394,395	378,944	408,628	421,357	-650,084	54,730	130,242	539,374	608,926	59,347	162,168	602,290	-111,633	-154,769	-84,161	90,590	-411,205	-270,210	-229,780	-20,146	-130,916	-165,020	-179,829	-234	-240,472	-167,459	-168,010	2,275	-110,387	-60,165	-91,840	12,707	345,595	298,743	-62,790	6,902	-121,226	3,448	-46,825
-73,515	26,226	-470,309	1,431,636	583,878	747,265	-159,766	481,426	183,377	917,362	125,597	216,262	225,474	102,552	-3,957	277,052	600,306	428,103	103,580	195,225	230,389	386,886	23,150	-56,652	77,422	79,979	-18,907	-62,317	105,334	13,147	-68,719	-244,111	-28,368	6,234	-5,868	-7,289	208,824	108,546	42,750	-71,074	-2,248	-81,737	-75,803	423,265	457,605	8,078	-7,946	-34,641	65,357	-143,914
2,717,270	2,817,011	2,320,477	2,790,785	1,943,027	2,106,415	1,199,383	1,359,149	1,061,100	1,795,085	1,003,320	877,723	886,935	764,013	657,504	661,461	984,715	812,512	487,989	384,409	419,573	576,071	212,334	189,184	323,258	325,815	226,930	245,836	413,487	321,300	239,434	308,153	523,896	558,498	546,396	552,264	768,378	668,100	602,303	559,554	628,379	548,891	554,825	630,628	767,067	214,630	199,416	207,363	242,003	176,646