设正点财经为首页     加入收藏
首 页 主力数据 财经新闻 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
 首页 > 主力数据 > 经营分析 >万 科A000002业绩报表分析

万 科A(000002) 主要财务报表分析指标

净利润
主营收
每股收益
报告日期
基本每股收益(元)
每股净资产(元)
每股经营活动产生的现金流量净额(元)
主营业务收入(万元)
主营业务利润(万元)
营业利润(万元)
投资收益(万元)
营业外收支净额(万元)
利润总额(万元)
净利润(万元)
净利润(扣除非经常性损益后)(万元)
经营活动产生的现金流量净额(万元)
现金及现金等价物净增加额(万元)
总资产(万元)
流动资产(万元)
总负债(万元)
流动负债(万元)
股东权益不含少数股东权益(万元)
净资产收益率加权(%)
2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-06-302000-12-312000-06-301999-12-311999-06-301998-12-311998-06-301997-12-311997-06-301996-12-311996-06-301995-12-311995-06-301994-12-311994-06-301993-12-311993-06-301992-12-31
0.121.941.440.950.113.621.741.110.113.471.631.060.103.061.270.830.082.541.010.660.061.900.750.480.081.640.620.440.061.430.590.440.141.370.560.410.151.140.460.340.130.880.330.270.110.660.300.260.100.480.270.230.070.370.210.190.110.730.290.250.14--------0.00--------------------------------------------------------------------
--20.30--19.10--19.32--16.84--16.64--14.25--14.11--12.22--12.02--10.20--10.289.108.839.129.088.057.908.057.997.136.986.686.986.206.055.965.805.125.014.944.824.274.204.144.023.663.623.553.403.183.142.972.902.742.734.404.263.802.413.583.412.512.622.40--1.981.952.842.732.512.483.613.373.173.105.425.365.255.185.004.954.834.614.493.844.184.014.264.073.844.214.294.104.014.484.005.06--2.55
--------------------------------------1.98------2.34-0.97---0.42-0.62-1.39--1.560.31-0.510.18-1.09-0.89-0.220.34-0.320.260.120.31-0.140.35-0.180.20-0.11-0.87-0.620.841.020.890.34-0.00-0.18-0.14-0.21-1.52-0.86-0.45-0.74-0.690.00-0.810.000.230.00-0.280.000.460.00-0.560.00-1.060.00-0.150.000.200.00-0.33---1.91-1.150.14-0.480.08-0.53-0.28------------------------
6,266,70745,279,77727,148,57716,711,0946,226,41041,911,16824,149,14714,634,9514,777,43436,789,38822,391,47613,932,0084,837,46329,767,93317,602,21410,597,4543,082,56224,289,71111,710,0506,981,0481,858,92324,047,72411,705,4807,479,5291,461,13119,554,9137,959,6215,026,680889,43414,638,8006,313,9594,096,190949,72213,541,8796,341,5324,139,0351,399,99110,311,6254,612,8223,072,2991,034,5917,178,2752,930,8371,998,884797,0265,071,3852,238,0431,676,633750,4974,888,1012,954,3842,180,865816,4324,099,1782,254,1911,725,501640,0443,552,6611,417,3471,109,652411,4141,784,821846,003661,768228,4331,055,885555,613433,423188,566766,723347,485246,892103,059638,006326,466219,07077,979457,436235,448150,19954,964445,506243,270387,330143,376291,239101,204226,86991,448194,76482,281117,77150,808150,37664,465122,75436,675108,40446,74566,136
941,2097,776,4774,750,8873,044,712998,4479,533,4085,577,4923,532,7711,079,27210,043,8326,084,7063,908,9921,251,4838,839,9044,853,1612,899,259798,1466,309,4962,771,3421,763,476418,8884,875,6082,097,0991,339,324337,8273,941,8071,620,5921,089,425227,0343,066,4191,325,274892,326288,5683,107,6141,453,272979,219387,1062,677,8331,199,314814,786317,7212,077,580877,178647,302280,7341,501,625645,839482,824201,0351,076,372671,485516,553190,4671,145,263664,571504,446182,6841,080,350495,654374,004132,128507,275283,420226,37374,303303,258196,828151,60357,512193,412104,59976,66630,236139,10072,23150,79517,12288,59451,46835,37313,79084,11151,28681,51630,66362,62924,17253,01421,31813,3824,7579,6243,44814,1865,36211,1712,9733,09546,7453,203
396,9825,253,1003,293,5472,198,758404,5207,995,8644,215,3892,656,398482,3247,661,3144,196,0922,785,598588,5536,749,8613,165,4121,962,914297,1065,081,2922,068,7681,366,165155,9013,902,3781,578,730990,461164,6603,312,2781,235,370871,893116,9822,497,936955,766685,626201,7752,426,134997,047710,521239,5142,101,304815,293601,233203,6901,576,322560,308441,787164,8891,189,489500,814411,831154,195868,508502,274419,085123,159636,479375,833332,748102,814765,290297,620254,11982,959345,348193,407172,25352,738204,280132,435113,39837,581127,14958,76347,87116,53382,34037,88728,7206,22652,85724,02317,7724,17629,65723,21135,67512,68126,6259,79623,8529,68415,289010,774015,357013,38203,866--3,203
57,519661,427388,694287,86153,5981,351,187450,225268,94110,959498,413193,276130,057-20,656678,793265,00178,441-33,482624,456338,712151,98425,972501,384224,617134,24038,498356,191148,11191,56936,182415,926162,944130,91373,082100,51951,55638,7543,53392,86967,22747,29512,53269,9728,8642,833-1,23577,79351,65049,4746,78692,40831,42416,2113,54320,9416,8142,25069720,803477-1,029-297-6,4553,2074,6054,173-8,443-6,958-2,991-644-1,219-780-67520-687-315-202-157-580-568-286-23219,831-6241,2131,3164521,074-1,8152715,9363,2737,2772,9873,6301,4717,7105,15314,112--4,211
11,132-30,83716,5839,3296,287-28,289-31,590-11,354-2,756-7,385-13,613-13,000-1,383-3,8417983,8712,82432,90421,39216,5261,25222,98317,3877,5744,06767,98414,0745,8071,44427,30027,31126,6212,1452,9673,0562,820-265,7141,3053,6342,1254,2674,7113,3942,5574,5875,4602,983966-6,765-56616-391-4,250------------1167590001,781000103355001,384156-91-38-275-217-1906982691,72601,3720--0001,2042360000-62----
408,1145,222,2633,310,1302,208,087410,8077,967,5754,183,8002,645,044479,5687,653,9294,182,4792,772,598587,1706,746,0203,166,2111,966,784299,9305,114,1952,090,1591,382,691157,1533,925,3611,596,117998,034168,7273,380,2621,249,444877,701118,4272,525,236983,077712,247203,9202,429,1011,000,103713,341239,4892,107,019816,598604,867205,8141,580,588565,020445,181167,4451,194,075506,275414,814155,161861,743501,708419,101122,768632,229375,042332,796102,283764,161295,367252,65483,075339,652196,731177,23656,954197,618125,238110,50236,912126,03358,33847,26616,53583,03737,72928,4276,03152,00123,23917,4664,25350,18522,85638,61414,51128,66011,00025,07811,04925,0439,30819,9157,07720,8157,92721,5038,73417,1609,3497,916
142,8992,252,4031,668,8801,104,694129,2294,151,5541,986,2831,250,752124,9363,887,2091,824,0751,184,175112,0633,377,2651,398,456912,37489,4882,805,1811,109,100730,27269,5412,102,261826,238535,13183,3231,811,941685,446484,62865,0231,574,545645,813480,924152,9481,511,855616,022455,630161,3901,255,118507,989372,509139,594962,488358,391297,785120,514728,313327,200281,250112,658532,974295,759252,43976,876403,317227,654206,10671,813484,424191,689166,80061,235215,464135,901122,08038,818136,46987,17979,50525,19187,80138,51031,47510,49354,22727,29220,6824,09338,24218,70814,2163,05637,37517,04630,12311,45922,9148,53620,2098,25118,7126,56814,9665,36014,7456,41817,3377,58115,3418,1817,002
109,2562,238,1781,628,6811,072,729115,7184,023,7711,888,9321,211,421101,7203,831,4391,817,5561,174,968112,8443,349,0081,394,643909,66582,5912,727,9541,059,551712,35067,6192,092,928809,323533,58580,5121,761,595--481,42062,8671,557,660--456,134153,0771,511,372--453,675--1,251,130--368,077--956,693--294,681--698,4390265,303--523,234--252,3880406,0590206,1290479,0830165,483--206,7880113,3140133,685079,455088,917031,871052,720020,915038,91919,06414,308--19,06216,77827,17411,06021,344----------------------------
-1,325,919411,316121,969678,1561,687,9435,318,8023,338,0872,260,596-295,3864,568,681173,441885,311-2,671,2603,361,818-2,573,117-425,509-2,775,3658,232,2831,670,6242,185,016-952,3943,956,6134,298,5892,579,721-1,072,6131,604,602-468,300-680,836-1,534,4424,172,4821,720,450343,268-557,913192,387-1,206,076-979,240-238,326372,596-349,055281,920128,012338,942-149,538382,585-197,521223,726-120,736-951,442-680,022925,3351,124,121982,158368,464-3,415-198,914-148,889-141,996-1,043,772-590,945-297,892-323,763-302,412-430,327-319,874-172,28885,705-47,190-95,452-92,806104,859-120,469-128,265-137,509-147,838-130,020-21,000-55,60112,8840-20,825---120,455-72,4988,605-30,3204,279-26,511-14,027------------------------
-325,789-4,495,392-4,699,666132,340300,9142,592,373741,1772,840,085730,358-1,592,951-7,960,637-4,277,296-4,378,0181,134,216-4,120,961-1,441,032-8,036,3998,483,599705,7652,019,314412,9512,774,2391,816,5581,915,959-169,754-990,570-1,958,320-1,788,279-2,359,7811,864,917481,662-129,182-661,302-811,607-1,517,611-1,487,271-15,9351,750,611-147,4301,210,562472,857-148,282-194,722494,983-286,1671,309,416871,091-400,339-467,411202,449763,633690,214694,364293,178289,591-167,666-142,042630,2811,164,426134,224-151,994749,466221,09517,784-36,92011,704-50,786-118,345-97,051216,321224,31987,37021,601-21,862-38,78322,346-50,90338,202085,851---19,036-23,27422,29115,10418,441-10,850-13,515------------------------
194,736,938193,863,813196,740,301195,504,608190,786,049186,917,709181,446,574180,618,661173,979,480172,992,945163,876,322157,705,691155,116,645152,857,936143,222,205134,515,164122,426,479116,534,692101,838,19992,926,59288,675,35283,067,42175,592,96571,230,66965,883,74861,129,55757,079,34253,693,76452,604,04450,840,87651,997,41450,177,42949,511,89847,920,53246,113,78043,224,19641,789,42537,880,16234,777,46033,040,11831,043,65029,620,84428,320,58126,096,02823,535,88321,563,75518,793,53016,051,26614,839,59613,760,85512,950,25112,451,99312,483,39011,923,65812,146,52811,110,12410,606,02410,009,4479,502,7336,367,0345,017,8584,850,7924,224,5112,872,7822,427,2622,291,4602,119,8361,887,8581,809,9561,553,4421,584,9791,322,8831,179,0931,056,1041,024,049947,322831,957821,582820,549822,361659,838648,291606,550562,225504,525449,466434,159403,798395,389395,963362,121346,612321,868323,438282,918267,519223,896213,616--96,252
160,877,359160,026,831163,457,555163,224,974158,433,174154,738,706150,385,030150,959,457144,979,097143,898,935135,818,475130,012,736129,272,766129,507,186121,240,825114,479,129106,631,528101,755,28389,974,88781,223,49477,324,29072,129,54366,529,68163,489,67558,987,96254,702,43852,000,13048,999,15348,119,86046,480,57047,693,14446,174,69945,776,44344,204,65944,163,97841,316,90340,109,93136,277,37433,171,98231,624,21129,669,10528,264,66527,182,61324,977,08022,464,66420,552,07317,960,55915,256,15214,088,69413,032,32812,379,27711,880,87811,910,40811,345,63711,715,18510,638,43210,189,6439,543,2529,267,0946,042,5814,764,0364,467,7793,864,3972,653,4962,208,1721,988,4931,912,1771,679,5071,603,7621,516,6321,549,5581,289,3541,145,8981,021,102981,049902,112------0618,05000000383,260352,335340,678332,696295,612282,533253,501253,690213,508198,578171,459166,702--65,809
155,405,967154,586,535159,247,257159,132,532155,242,849151,933,262151,182,333151,493,051146,568,367145,935,033139,391,132134,458,937131,497,704129,295,863121,633,029113,936,748102,892,73997,867,29885,065,67076,810,81672,476,75066,899,76461,239,60757,413,26452,008,85947,498,59544,966,82041,913,77940,983,69239,251,51441,379,16239,605,44139,336,80137,376,59036,677,12634,417,64833,326,78229,666,34227,613,37426,056,72124,131,58022,837,59022,365,20520,315,28017,922,95916,105,13513,859,85611,209,28610,100,2459,220,0048,713,8368,271,4998,510,1548,041,8038,461,3627,527,8247,058,0386,617,4946,557,1104,543,2953,222,7373,150,1923,046,9721,711,0821,406,0681,341,1171,418,9531,198,1511,143,824922,9971,005,826750,378629,823580,058578,703515,090485,319478,936488,330495,694344,131335,683295,937265,660215,734234,835218,818193,612192,287197,205204,435196,100179,729187,212165,647152,730126,480120,585--72,531
130,392,812131,144,647137,766,522138,085,194134,692,007131,749,269131,753,910131,593,937126,538,498127,261,028120,229,926116,174,203111,502,859112,191,394104,413,64196,976,17288,095,36784,735,54374,344,10767,612,35862,763,40057,999,84955,315,82850,986,74745,689,86442,006,18340,208,44737,896,75936,930,78134,565,40335,612,65933,616,09134,135,19032,892,18333,016,27031,410,13029,923,71225,983,35723,355,50021,710,11220,334,81320,072,41619,465,41617,259,44115,180,74412,965,07910,869,1048,588,4697,773,4846,805,8286,286,5236,263,8616,626,3836,455,3726,796,1036,062,2185,305,9884,877,3984,515,0392,950,2221,983,5152,191,6652,473,4411,356,0851,285,7581,088,3741,026,728813,567779,103630,290706,389642,672576,307479,531487,677417,096------0322,74500000211,107191,615192,527196,608203,812194,261166,386174,643157,162144,212119,170113,558--70,549
23,687,04223,595,31322,762,28722,186,55422,570,76722,451,09520,267,50019,561,77518,866,38618,805,84916,727,38316,101,69115,755,14415,576,41314,000,14113,489,21813,618,51813,267,53211,637,32711,264,06611,397,13811,344,47710,040,3539,746,07310,063,67410,018,3528,892,6088,727,2698,887,7238,816,4577,852,9497,688,8477,354,3707,689,5986,826,5646,664,4636,557,8006,382,5555,632,1765,509,9825,435,8315,296,7804,689,5714,620,4534,553,2824,423,2684,025,5223,977,2953,897,9193,737,5893,494,2753,452,1273,269,0953,189,1933,008,9233,001,9953,020,3732,927,8652,610,4831,581,4081,565,6611,488,237994,8031,040,289945,157837,341673,877665,772645,524620,220570,993563,963542,104470,136441,588428,453342,200338,077331,161326,667315,507312,409304,697290,620283,309209,303207,294198,756191,865183,465139,894133,324123,715117,949111,953108,93797,10092,842--23,543
0.609.787.314.790.5720.1310.136.440.6622.4711.167.260.7223.2410.046.510.6622.809.536.220.6119.688.135.200.8319.147.695.410.7319.178.286.131.9721.549.316.912.4921.459.286.832.6019.837.856.532.6817.798.397.212.9415.37--7.610.0013.240.006.770.0023.750.0010.70--21.900.0012.900.0018.690.0012.050.0015.390.005.940.0012.980.005.550.0011.540.004.45--12.215.7610.690.000.00--10.57--------0.000.000.000.000.00------

盈利能力

营业利润率

营业利润率

净资产收益率

净资产收益率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
总资产利润率(%) 0.141.961.250.830.133.17
主营业务利润率(%) 15.0217.1717.5018.2216.0422.75
总资产净利润率(%) 0.142.001.280.850.133.30
成本费用利润率(%) 6.9112.9813.6914.967.0122.77
营业利润率(%) 6.3311.6012.1313.166.5019.08
主营业务成本率(%) 81.1378.1877.9077.0679.5970.75
销售净利率(%) 4.458.419.069.684.0314.15
净资产收益率(%) 0.609.557.334.980.5718.49
股本报酬率(%) 23.97371.10211.64181.1121.58549.20
净资产报酬率(%) 0.7110.986.565.780.7118.24
资产报酬率(%) 0.142.231.251.080.133.41
销售毛利率(%) ------------
三项费用比重(%) 9.296.066.576.5610.106.22
非主营比重(%) 16.8212.0812.2413.4614.5816.60
主营利润比重(%) 230.62148.91143.53137.89243.05119.65

偿还能力

流动比率

流动比率

资产负债率

资产负债率

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
流动比率(%) 1.231.221.191.181.181.17
速动比率(%) 0.410.400.380.420.420.41
现金比率(%) 10.8711.3910.6814.1414.6014.82
利息支付倍数(%) 395.491,291.261,093.621,363.78358.581,648.57
资产负债率(%) 79.8079.7480.9481.4081.3781.28
长期债务与营运资金比率(%) 0.540.530.530.530.560.57
股东权益比率(%) 20.2020.2619.0618.6018.6318.72
长期负债比率(%) 8.417.966.866.836.957.06
股东权益与固定资产比率(%) --3,063.50--2,887.38--2,781.55
负债与所有者权益比率(%) 395.12393.58424.74437.51436.77434.29
长期资产与长期资金比率(%) 60.7761.8565.2864.9266.3066.78
资本化比率(%) 29.4128.2126.4726.8527.1727.40
固定资产净值率(%) --71.65--72.13--73.62
资本固定化比率(%) 86.0986.1588.7788.7591.0291.98
产权比率(%) 373.18373.18403.44416.35416.25414.34
清算价值比率(%) 131.95131.55129.56128.69128.54128.53
固定资产比重(%) --0.66--0.64--0.67

成长能力

净利润增长率

净利润增长率    

净资产增长率

净资产增长率    

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
主营业务收入增长率(%) 0.658.0412.4214.1930.3313.92
净利润增长率(%) 11.17-35.80-18.18-13.183.167.56
净资产增长率(%) 10.6612.2723.8924.8829.6729.29
总资产增长率(%) 2.073.728.438.249.668.05

营运能力

存货周转率(次)

存货周转率(次)

总资产周转率(次)

总资产周转率(次)

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
应收账款周转率(次) 11.75117.0669.6049.8119.72168.30
应收账款周转天数(天) 7.663.083.883.614.572.14
存货周转率(次) 0.050.340.200.130.050.31
固定资产周转率(次) --35.66--13.28--33.56
总资产周转率(次) 0.030.240.140.090.030.23
存货周转天数(天) 1,906.781,056.651,350.001,433.121,836.731,152.74
总资产周转天数(天) 2,786.381,513.881,908.132,059.502,727.271,545.73
流动资产周转率(次) 0.040.290.170.110.040.28
流动资产周转天数(天) 2,301.791,251.301,582.651,712.652,261.311,282.51
经营现金净流量对销售收入比率(%) -0.210.010.000.040.270.13
资产的经营现金流量回报率(%) -0.010.000.000.000.010.03
经营现金净流量与净利润的比率(%) -4.760.110.050.426.730.90
经营现金净流量对负债比率(%) -0.010.000.000.000.010.04
现金流量比率(%) -1.020.310.090.491.254.04
关于我们 | 广告服务 | 联系方式 | 意见反馈 | 合作伙伴 | 法律声明 |网站地图